2332 S VALLEY CIRCLE, La Feria, TX 78559
MULTI_FAMILY - LA FERIA, TX
Property Features for 2332 S VALLEY CIRCLE
General Information
Utilities
Amenities
Building Details
Copyright © 2026 Rio Grande Valley Multiple Listing Service Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
Built by Zarate Homes in 2023, the property is a 0.13-acre site totaling 1,908 square feet in La Feria, TX. The home has central electric heating and central air conditioning, with public water and public sewer services.
With both units currently leased, the duplex can support an investor or owner-operator looking for an income-producing residential asset.
Key Highlights
- Fully leased duplex with two‑bedroom, two‑bath units
- Built in 2023 by Zarate Homes
- Quartz countertops in kitchen and bathrooms
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $24.0k | $12.60 |
| − Vacancy | −$1.6k | −$0.81 |
| EGI | $22.5k | $11.79 |
| − OpEx | −$6.7k | −$3.54 |
| NOI | $15.7k | $8.25 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 78559, TX
Market
Vacancy Rate% for Multifamily in South region