184 Valley ST, San Francisco, CA 94131
Apartment property in Noe Valley with a permitted new-construction ADU and upgraded seismic and electrical systems.
Property Features for 184 Valley ST
General Information
Units
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Marcus & Millichap
Investment Insights
Based on property information with market context.
Completed improvements include a soft-story seismic retrofit and upgraded electrical infrastructure with modern circuit-breaker panels. The building was constructed in 1908, combining an established apartment asset with documented structural and electrical updates. The property is located on Valley Street in Noe Valley, a San Francisco neighborhood identified in the property information as a consistently strong rental market.
Key Highlights
- Seven‑unit apartment building with six 1‑bedroom, 1‑bath units and one 2‑bedroom, 1‑bath unit
- Fully permitted ADU with all‑new construction
- Completed soft‑story seismic retrofit
Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $275.9k | $63.00 |
| − Vacancy | −$17.4k | −$3.97 |
| EGI | $258.5k | $59.03 |
| − OpEx | −$116.3k | −$26.56 |
| NOI | $142.2k | $32.47 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 94131, CA
Market
Vacancy Rate% for Multifamily in West region