Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    NNN Leased Walgreens Investment Opportunity Title is generated by Realmo AI

    1821 E Bridge St, Brighton, CO 80601

    View on Map
    For Sale
    $5,175,000

    Opportunity to purchase a long term Absolute NNN Leased Walgreens

    Property size:
    14,490 SF
    Lot size:
    2.17 Acres
    Price / SF:
    $357/SF
    Added:
    Jan 24, 2025
    Days on Market:
    493
    Last Refresh:
    Mar 16 at 9:06 am

    Property Features for 1821 E Bridge St

    General Information

    Standard status
    Active
    Property type
    Other retail properties, Individual retail properties, Retail properties & Spaces
    Size
    14,490 SF
    Elevators
    N/A
    Lot size
    2.17 Acres

    Building Details

    Buildings
    1
    Stories
    1
    Units
    1

    We can help!

    Listing Contact
    Kase Abusharkh

    Listing agent Kase

    Listing office The Kase Group - Corporate

    Listing date Jan 24, 2025

    HighLights

    • 13 Year Absolute NNN Lease with Scheduled 5% Rental Increases
    • Zero Landlord Obligations
    • 100% Fee Simple Interest
    • Major Retail Trade Area
    • Hard Corner Location
    • Heavily Trafficked Location - 21,856 VPD

    Overview

    This investment opportunity features a 14,490 square foot Walgreens located at 1821 E Bridge St, Brighton, CO 80601. The property has a 13-year absolute NNN lease with zero landlord obligations. The lease includes scheduled 5% rental increases every five years. Situated on a highly visible hard corner with access at a signalized intersection, this location benefits from a daily traffic count of 21,856 vehicles. The 2.17-acre lot is situated in a retail area alongside businesses such as Safeway, NAPA Auto Parts, BMO Bank, Burger King, and Family Dollar. The property offers a 100% fee simple interest. Brighton's community, proximity to downtown, and access to Barr Lake State Park enhance the property's appeal. The property's location and tenant covenant make it an ideal addition to any investment portfolio.
    Property Profile Location Intelligence

    Current Use by Public Records

    Retail properties & Spaces

    Suggested Use

    Restaurant Real Estate Agency Law Firm Building Supply Spa & Massage Center Dental Office Big Box & Wholesale Store Auto Repair Shop Hair Salon Nail Salon

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Brighton
    County
    Weld
    State
    Colorado
    Longitude
    -104.769
    Latitude
    39.9703

    Nearby Similar for Sale

    • $550,000

      Brighton Commercial Office Building For Sale

      Free-standing commercial office building in Brighton, Colorado.
      124 S 4th Ave, Brighton, CO 80601
      View Details
    • $455,000
      1,020 SF

      Brighton Office Building For Sale

      1,020 SF office building in high-traffic Brighton location.
      509 S 4th Ave, Brighton, CO 80601
      View Details
    • $400,000

      Brighton Office Building For Sale

      Dental office with high street visibility in Brighton, Colorado.
      15 S 8th Ave, Brighton, CO 80601
      View Details
    • $925,000
      2,800 SF

      Equestrian Property with Mountain Views

      9-acre equestrian property featuring a barn, arena, and mountain views.
      32350 E 137th, Brighton, CO 80603
      View Details
    • $550,000
      2,437 SF

      Brighton Commercial Office Building For Sale

      Free-standing commercial office building in Brighton, Colorado, with parking.
      124 S 4th Avenue, Brighton, CO 80601
      View Details
    • $600,000
      2,800 SF

      Historic Brighton Commercial Space

      Prime live/work opportunity in vibrant downtown Brighton.
      149 N Main Street, Brighton, CO 80601
      View Details
    • $1,100,000
      3,300 SF

      Turnkey Restaurant Opportunity in Brighton

      Fully operational cafe for sale in Brighton, Colorado.
      1830 E Bridge Street, Brighton, CO 80601
      View Details
    • $7,700,000
      13,126 SF

      Brighton Car Wash Portfolio Opportunity

      Three-property car wash portfolio in Brighton, Colorado.
      505 S Main Street, Brighton, CO 80601
      View Details
    • $2,970,000
      14,608 SF

      Brighton Multifamily Investment Opportunity

      16-unit multifamily property with value-add potential in a high-growth submarket.
      63 S 22nd A1-B8, Brighton, CO 80601
      View Details
    • $2,900,000

      Brighton Mixed-Use Commercial Property

      Multi-unit commercial property in Brighton's oldest commercial zone.
      8 N Main St, Brighton, CO 80601
      View Details
    • $750,000

      Cash-Flowing Fourplex Investment Opportunity

      Well-kept, fully rented fourplex generating steady income.
      174 N 7th Ave, Brighton, CO 80601
      View Details
    • $2,490,000
      15,000 SF

      Brighton Industrial Property For Sale

      15,000 SF industrial property with income stream in Brighton, CO.
      100 W Southern St, Brighton, CO
      View Details

    FAQs

    What type of property is this?
    Other retail property - Opportunity to purchase a long term Absolute NNN Leased Walgreens
    Where is this other retail property located?
    The property is located at 1821 E Bridge St Brighton, CO.
    What is the asking price?
    The asking price for this property is $5,175,000.
    What are key features of this property?
    This property features: 13 Year Absolute NNN Lease with Scheduled 5% Rental Increases; Zero Landlord Obligations; 100% Fee Simple Interest
    (925) 348-1844
    We can help!
    Listing Contact
    Kase Abusharkh
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1821 E Bridge St, Brighton, CO 80601
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!