Residential Income Property with
For Sale
Contact for pricing
1402 Leavenworth St, Omaha, NE 68102
Residential income property featuring 7 bedrooms, 4 bathrooms, two kitchens, and a 6,000-sq-ft rooftop oasis.
Property Size12,379 SF
Price / SF$242.35
Days on Market143
Property Features for 1402 Leavenworth St
General Information
Standard status
Active
Size
12,379 SF
Property subtype
INDUSTRIAL
Amenities
two full kitchens
open living areas
speakeasy-style bar
arcade room with a 100" TV wall and over 17,000 games
private, multi-level theater
rooftop oasis
Listing Agency:
Investors Realty Inc
(402) 778-7545
Listed By:
Ryan Kuehl, CCIM · License #20140409
Source:
Moodyscre
Added: Mar 11
Changed: Jul 25
Last Checked: Jul 25 at 10:46PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Investors Realty Inc
Investment Insights
Based on property information with market context.
This residential income property offers a 4,300 sq. ft. expansive layout designed for short-term stays, with 7 bedrooms and 4 bathrooms. The home includes two full kitchens, open living areas, and distinctive entertaining spaces such as a speakeasy-style bar and an arcade room with a 100" TV wall and over 17,000 games. A private, multi-level theater rounds out the experience, and the property can accommodate up to 21 guests.
The home also features a 6,000 sq. ft. rooftop oasis. The address is 1402 Leavenworth St, Omaha, NE 68102.
Overall, the configuration supports a guest-focused setup with multiple gathering areas and dedicated entertainment rooms.
The home also features a 6,000 sq. ft. rooftop oasis. The address is 1402 Leavenworth St, Omaha, NE 68102.
Overall, the configuration supports a guest-focused setup with multiple gathering areas and dedicated entertainment rooms.
Key Highlights
- 4,300 sq. ft. residential income property with 7 bedrooms and 4 bathrooms
- Two full kitchens plus open living areas
- 6,000 sq. ft. private, multi‑level rooftop oasis
Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $196.1k | $15.84 |
| − Vacancy | −$14.7k | −$1.19 |
| EGI | $181.4k | $14.65 |
| − OpEx | −$81.6k | −$6.59 |
| NOI | $99.8k | $8.06 |
12,379 SF · lease $15.84/SF/yr · vacancy 7.50% · expense 45.00%
Alternative Uses
Best Use
Apartment 5plus
$1.43M
$1.25M – $1.66M
NOI $99,757 @ 7.0% cap · market cap 3.33%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$3.26M
$2.85M – $3.80M
NOI $227,980 @ 7.0% cap · market cap 7.60%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
1,588
Businesses Nearby
Explore this area
Business Placement
Demographics for 68102, NE
9,130
Population
5,922
Households
1.5
Avg Household Size
33
Median Age
51%
College-Educated
93%
High-School Grad
1.8 sq mi
ZIP Area
5,072
Density / Sq Mi
$60,525
Median Household Income
$46,309
Median Earnings
$1,242
Median Rent
$350,500
Median Home Value
Market
Vacancy Rate% for Multifamily in Midwest region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Short term rental property - Residential income property featuring 7 bedrooms, 4 bathrooms, two kitchens, and a 6,000-sq-ft rooftop oasis.
Where is this short term rental property located?
The property is located at 1402 Leavenworth St Omaha, NE.
What is the asking price?
The asking price for this property is $3,000,000.
What are key features of this property?
This property features: 4,300 sq. ft. residential income property with 7 bedrooms and 4 bathrooms; Two full kitchens plus open living areas; 6,000 sq. ft. private, multi‑level rooftop oasis
