1301 Hillcrest Place, Branson, MO 65616
MULTI_FAMILY - Branson, MO
Property Features for 1301 Hillcrest Place
General Information
Taxes and HOA fees
Utilities
Building Details
Copyright © 2026 Southern Missouri Regional MLS, LLC (SOMO). All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
Located at 1301 Hillcrest Place in Branson, Missouri, the property is described as minutes from the 76 Strip, Lake Taneycomo, Table Rock Lake, and Silver Dollar City. Public sewer service is available. The units are on long-term leases, and a rent roll is available upon request.
The overall configuration makes this a straightforward, multi-unit income property where unit-level updates and separate outdoor access can support long-term tenant appeal.
Key Highlights
- Fully leased four‑plex with long‑term leases for all four units
- Each unit is two‑bedroom, one‑bath with private exterior entry and deck access
- Unit interior updates include LVP flooring, white shaker cabinets, stainless appliances, and refreshed tiled bathrooms
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $48.5k | $14.04 |
| − Vacancy | −$3.7k | −$1.07 |
| EGI | $44.8k | $12.97 |
| − OpEx | −$13.5k | −$3.89 |
| NOI | $31.4k | $9.08 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 65616, MO
Market
Vacancy Rate% for Multifamily in Midwest region