114 Kilbourne Road, Columbia, SC 29205
- Added:
- Mar 18, 2026
- Days on Market:
- 90
- Last Refresh:
- Jun 15 at 6:06 am
Property Features for 114 Kilbourne Road
General Information
- Property type
- Residential Multi Family
- Property subtype
- Duplex
- Parking
- 4
- Parking features
- Off Street
- Standard status
- Active
- APN
- 13806-09-69
- Size
- 1,505 SF
Utilities
- Heating system
- Heat Pump (Heating)
- Cooling system
- Heat Pump
Building Details
- Year built
- 1950
- Floors in Building
- 1
- Number of units
- 2
- Building materials
- Brick
- Architectural style
- Other
Listing agent Sandy Frye (803) 360-2926
Listing office JPAR Magnolia Group 631-14 Promenade Place, Lexington, SC (803) 251-9855
Listing date Mar 18, 2026
Copyright © 2026 Consolidated MLS, SC. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
HighLights
- Prime location in the desirable Shandon/Rosewood corridor, with convenient access to USC, Devine St, Five Points, and Downtown Columbia.
- Dual income streams with potential gross annual rental income of $28,800.
- Recent major renovations completed in 2019 including a new roof, HVAC system, water heaters, flooring, and bathroom updates.
- One unit to be delivered vacant, ideal for owner‑occupancy.
- Strong rental demand from students, young professionals, and long‑term renters.
- 3800 Monroe unit features complete plumbing repipe, full electrical rewire, and new exterior entry doors.
Overview
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $24.4k | $16.20 |
| − Vacancy | −$1.3k | −$0.89 |
| EGI | $23.0k | $15.31 |
| − OpEx | −$6.9k | −$4.59 |
| NOI | $16.1k | $10.72 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Columbia
- County
- Lexington
- State
- South Carolina
- Longitude
- -80.988034
- Latitude
- 33.990491