End-Unit Residential Income
11229 E 25th Dr, Aurora, CO 80010
For Sale
$549,900
This paired home offers two bedrooms, a private yard, and access to community amenities; long-term rentals are permitted.
Property Size1,683 SF
Days on Market14
Property Features for 11229 E 25th Dr
General Information
Standard status
Size
Total Parking Spaces
Property subtype
Site & Location
Neighborhood
Highway Access
Additional Details
HOA Fee
Multifamily Units
Taxes and HOA fees
Annual Taxes
Amenities
clubhouse
pool
playgrounds
connected trails
Building Details
Building Size
Year Built
Buildings
Listing Agency:
JPAR Modern Real Estate
Listed By:
Ryan Jonke
(303) 433-3158
Source:
Corken
Added: Nov 1
Changed: Nov 9
Last Checked: Nov 12 at 2:46PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of JPAR Modern Real Estate
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
Built in 2018, this end-unit paired home has one shared wall, brick accents, front and rear sprinklers, and a private yard. The main level connects the living, dining, and kitchen areas in an open layout, with a half bath nearby. Kitchen features include a cooktop, convection oven, dishwasher, disposal, microwave, and center island. Upstairs are two bedrooms and two full baths, including a five-piece bath with dual sinks, a tub, and separate shower. Forced-air gas heat, central A/C, and a two-car garage complete the home.
Residents have access to a clubhouse, pool, playgrounds, and connected trails. Grounds maintenance is included in the HOA. Stanley Marketplace and the Anschutz Medical Campus are nearby, with connections to I-70, I-225, and DIA. Long-term rentals are permitted.
Residents have access to a clubhouse, pool, playgrounds, and connected trails. Grounds maintenance is included in the HOA. Stanley Marketplace and the Anschutz Medical Campus are nearby, with connections to I-70, I-225, and DIA. Long-term rentals are permitted.
Key Highlights
- End‑unit paired home built in 2018 with one shared wall
- Two bedrooms and two full baths, including a five‑piece bath
- Open living, dining, and kitchen areas with center island
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$22,465
Cap Rate
4.09%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$449,300
$449.3K
Cap Rate 7%
$320,929
$320.9K
Cap Rate 9%
$249,611
$249.6K
Market Conditions
NOI Build-Up for 1,683 SF
Gross rent
$43.8K $26.04/SF
− Vacancy
−$3.0K −$1.77/SF
EGI
$40.8K $24.27/SF
− OpEx
−$18.4K −$10.92/SF
NOI
$22.5K $13.35/SF
Area
Aurora, CO
Vacancy
6.80%
Lease Rate
$26.04 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$449,300
Cap Rate 7%
$320,929
Cap Rate 9%
$249,611
Alternative Uses
Best Use
Apartment 5plus
$320.9K
$280.8K – $374.4K
NOI $22,465 @ 7.0% cap · market cap 4.09%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$470.3K
$411.5K – $548.7K
NOI $32,919 @ 7.0% cap · market cap 5.99%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
1
Residential units
Yes
Highway access
Location Intelligence
Trade Area within ½ mile
474
Businesses Nearby
Explore this area
Business Placement
Demographics for 80010, CO
42,303
Population
15,394
Households
2.7
Avg Household Size
32
Median Age
19%
College-Educated
73%
High-School Grad
5.1 sq mi
ZIP Area
8,295
Density / Sq Mi
$60,755
Median Household Income
$36,349
Median Earnings
$1,400
Median Rent
$385,700
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Average Price Trend$/SF for Residential income properties in Aurora, CO
Properties on Market for Residential income properties in Aurora
Frequently Asked Questions
What type of property is this?
Residential income property - This paired home offers two bedrooms, a private yard, and access to community amenities; long-term rentals are permitted.
Where is this residential income property located?
The property is located at 11229 E 25th Dr Aurora, CO.
What is the asking price?
The asking price for this property is $549,900.
What are key features of this property?
This property features: End‑unit paired home built in 2018 with one shared wall; Two bedrooms and two full baths, including a five‑piece bath; Open living, dining, and kitchen areas with center island
