Two-Story Residential Income
21411 E 67th Ave, Aurora, CO 80019
For Sale
$429,950
The home features an open main level and a kitchen with quartz counters, stainless-steel appliances, and a center island.
Property Size1,438 SF
Price / SF$298.99
Days on Market62
Property Features for 21411 E 67th Ave
General Information
Standard status
Size
Property subtype
Site & Location
Neighborhood
Building Details
Year Built
Stories
Listing Agency:
SH Realty, Inc.
Listed By:
Matthew Tonge · License CO #100056314
(303) 850-5757
Source:
Nocoflex
Added: Sep 14
Changed: Nov 13
Last Checked: Nov 13 at 3:05PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of SH Realty, Inc.
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This two-story residential income property offers 1,438 square feet of living area and was built in 2026. Its main level has an open layout, with a kitchen equipped with quartz countertops, stainless-steel appliances, a center island, and pantry storage. The upper floor includes two secondary bedrooms that share a bathroom, along with a primary suite featuring a private bath and walk-in closet.
Key Highlights
- 1,438‑square‑foot, two‑story home
- Built in 2026
- Kitchen includes quartz countertops, stainless‑steel appliances, a center island, and pantry storage
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$19,195
Cap Rate
4.46%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$383,900
$383.9K
Cap Rate 7%
$274,214
$274.2K
Cap Rate 9%
$213,278
$213.3K
Market Conditions
NOI Build-Up for 1,438 SF
Gross rent
$37.4K $26.04/SF
− Vacancy
−$2.5K −$1.77/SF
EGI
$34.9K $24.27/SF
− OpEx
−$15.7K −$10.92/SF
NOI
$19.2K $13.35/SF
Area
Aurora, CO
Vacancy
6.80%
Lease Rate
$26.04 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$383,900
Cap Rate 7%
$274,214
Cap Rate 9%
$213,278
Alternative Uses
Best Use
Apartment 5plus
$274.2K
$239.9K – $319.9K
NOI $19,195 @ 7.0% cap · market cap 4.46%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$401.8K
$351.6K – $468.8K
NOI $28,127 @ 7.0% cap · market cap 6.54%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Location Intelligence
Trade Area within ½ mile
2
Businesses Nearby
Explore this area
Business Placement
Demographics for 80019, CO
3,865
Population
1,955
Households
2
Avg Household Size
33
Median Age
32%
College-Educated
87%
High-School Grad
28.1 sq mi
ZIP Area
138
Density / Sq Mi
$117,420
Median Household Income
$49,857
Median Earnings
$1,242
Median Rent
$529,300
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Average Price Trend$/SF for Residential income properties in Aurora, CO
Properties on Market for Residential income properties in Aurora
Frequently Asked Questions
What type of property is this?
Residential income property - The home features an open main level and a kitchen with quartz counters, stainless-steel appliances, and a center island.
Where is this residential income property located?
The property is located at 21411 E 67th Ave Aurora, CO.
What is the asking price?
The asking price for this property is $429,950.
What are key features of this property?
This property features: 1,438‑square‑foot, two‑story home; Built in 2026; Kitchen includes quartz countertops, stainless‑steel appliances, a center island, and pantry storage
