Search
Residential Income Property with Balcony
For Sale
$300,000

10502 VALLEY FORGE CIRCLE Unit 502, King of Prussia, PA 19406

Updated condominium residence with an open layout, private balcony, and access to extensive on-site amenities.

Property Size1,170 SF
Days on Market35

Property Features for 10502 VALLEY FORGE CIRCLE Unit 502

General Information

Standard status Active
Size 1,170 SF
Property subtype Unit/Flat/Apartment

Site & Location

Highway Access Yes
Public Transit Yes
Utilities to Site Yes

Additional Details

Multifamily Units 1

Taxes and HOA fees

Annual Taxes $3,172

Amenities

24/7 security
indoor pool
outdoor pool
fitness center
tennis courts
basketball courts

Building Details

Building Size 1,170 SF
Year Built 1972
Listing Agency: VRA Realty
Listed By: Jesse W Strange · License #RS326181
Source: Lizclarkrealestate
Added: Sep 2 Changed: Oct 3 Last Checked: Oct 5 at 9:27PM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of VRA Realty

Investment Insights

Based on property information with market context.

This second-bedroom, two-bath condominium residence at Valley Forge Towers was built in 1972 and offers an open-concept layout with an updated kitchen. White shaker cabinetry, granite counters, stainless steel appliances, and a breakfast bar island define the kitchen area. A private balcony extends from multiple rooms and provides open-sky views.

The monthly fee includes electric, water, sewer, trash, cable, internet, and annual HVAC and hot water heater maintenance and replacement. Building amenities include 24/7 security, indoor and outdoor pools, a fitness center, tennis and basketball courts, and ground-floor shops with restaurants and personal-service businesses.

The property is near KOP Mall, Valley Forge National Park, major highways, and CHOP, with SEPTA bus service nearby. It is located at 10502 Valley Forge Circle Unit 502 in King of Prussia, Pennsylvania.

Key Highlights

  • Two‑bedroom, two‑bath condominium residence at Valley Forge Towers
  • Updated kitchen with white shaker cabinets, granite countertops, stainless steel appliances, and breakfast bar island
  • Private balcony accessible from multiple rooms with open sky views

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$15,807
Cap Rate
5.27%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$316,140 $316.1K
Cap Rate 7%
$225,814 $225.8K
Cap Rate 9%
$175,633 $175.6K
Market Conditions
NOI Build-Up for 1,170 SF
Gross rent
$30.6K $26.16/SF
− Vacancy
−$1.9K −$1.60/SF
EGI
$28.7K $24.56/SF
− OpEx
−$12.9K −$11.05/SF
NOI
$15.8K $13.51/SF
Area
Montgomery County, PA
Vacancy
6.10%
Lease Rate
$26.16 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$316,140
Cap Rate 7%
$225,814
Cap Rate 9%
$175,633

Alternative Uses

Best Use
Apartment 5plus
$225.8K
$197.6K – $263.5K (±1% cap)
NOI $15,807 @ 7.0% cap · market cap 5.27%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$673.0K
$588.9K – $785.2K (±1% cap)
NOI $47,110 @ 7.0% cap · market cap 15.70%
Zoning and permitted uses should be independently verified with authorities.

Property Analytics

Unlock full access to Insights Subscribe to Realmo Intelligence
Open Analytics

Current Use

Residential income properties

Suggested Use

Top Pick Cafe & Coffee Shop Grocery & Convenience Store Food Market (Bike/Boat/Book/etc) Store Plumbing Service Storage Facility

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Lease Details

1
Residential units
Yes
Highway access
Yes
Utilities to site

Location Intelligence

Trade Area within ½ mile

1,124
Businesses Nearby

Demographics for 19406, PA

28,553
Population
14,181
Households
2
Avg Household Size
38
Median Age
62%
College-Educated
97%
High-School Grad
13.4 sq mi
ZIP Area
2,131
Density / Sq Mi
$109,944
Median Household Income
$65,749
Median Earnings
$1,983
Median Rent
$393,600
Median Home Value
Check the figures for this property Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
Residential income property - Updated condominium residence with an open layout, private balcony, and access to extensive on-site amenities.
Where is this residential income property located?
The property is located at 10502 VALLEY FORGE CIRCLE Unit 502 King of Prussia, PA.
What is the asking price?
The asking price for this property is $300,000.
What are key features of this property?
This property features: Two‑bedroom, two‑bath condominium residence at Valley Forge Towers; Updated kitchen with white shaker cabinets, granite countertops, stainless steel appliances, and breakfast bar island; Private balcony accessible from multiple rooms with open sky views
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved
Reason not saved — we won't ask again