Freestanding Office Building Near
1024 N Main St, Fort Worth, TX
Call to check price and availability
4,020 SF office building in historic Stockyards location.
Type:OFFICE
Property size:
4,020 SFLot size:
0.27 AcresPrice / SF:
$323/SF- Added:
- Aug 25, 2025
- Days on Market:
- 282
- Last Refresh:
- May 20 at 8:12 pm
Property Features for 1024 N Main St
General Information
- Standard status
- Active
- Size
- 4,020 SF
- Lot size
- 0.27 Acres
- Property subtype
- OFFICE
Listing agent Jim Eagle
Listing office JLL | Dallas (214) 438-6100
Listing date Aug 25, 2025
Source Moodyscre
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of JLL | Dallas
HighLights
- ±4,020 SF freestanding office building in the Historic Stockyards location.
- Gated & covered parking for 15 vehicles.
- Minutes from Downtown Fort Worth.
- Numerous private offices plus two workrooms, dedicated reception area & breakroom.
- Located in the Trinity River Vision growth corridor.
- Strong population density and young, affordable median income demographics.
Overview
This is a freestanding office building offering approximately 4,020 square feet of space. It is located minutes from Downtown Fort Worth, in the historic Stockyards area. The property features numerous private offices in addition to two workrooms, a dedicated reception area, and a breakroom. Central HVAC and 24-hour access are provided. Parking includes gated and covered spaces for 15 vehicles. The location benefits from a strong population density, with approximately 4,319 people per square mile in the 76164 zip code, and young, affordable median income demographics. The property is situated within the Trinity River Vision growth corridor.
Local Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $120.6k | $30.00 |
| − Vacancy | −$27.1k | −$6.75 |
| EGI | $93.5k | $23.25 |
| − OpEx | −$23.4k | −$5.81 |
| NOI | $70.1k | $17.44 |
4,020 SF · lease $30.00/SF/yr · vacancy 22.50% · expense 25.00%
Alternative Uses
Best Use
Office B
$1.00M
$876.2K – $1.17M
NOI $70,099 @ 7.0% cap · market cap 5.39%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$1.46M
$1.28M – $1.70M
NOI $102,221 @ 7.0% cap · market cap 7.86%
Zoning and permitted uses should be independently verified with local authorities.
Property Profile
Location Intelligence
Current Use by Public Records
TVM
Medical Clinic
Jensen & Associates
Law Firm
Location Insight
- Map
- Local Demand
- City
- Fort Worth
- County
- Tarrant
- State
- Texas
- Longitude
- -97.3429
- Latitude
- 32.7733
Nearby Similar for Sale
FAQs
What type of property is this?
Office building - 4,020 SF office building in historic Stockyards location.
Where is this office building located?
The property is located at 1024 N Main St Fort Worth, TX.
What is the asking price?
The asking price for this property is $1,300,000.
What are key features of this property?
This property features: ±4,020 SF freestanding office building in the Historic Stockyards location.; Gated & covered parking for 15 vehicles.; Minutes from Downtown Fort Worth.
