Freestanding Office Building Near
1024 N Main St Fort Worth, TX
1024 N Main St, Fort Worth, TX, 00000
Contact for pricing
For Sale
Contact for pricing
4,020 SF office building in historic Stockyards location.
Property Size4,020 SF
Lot Size0.27 Acres
Price / SF$323.38
Days on Market328
Property Features for 1024 N Main St
General Information
- Standard status
- Active
- Size
- 4,020 SF
- Lot size
- 0.27 Acres
- Property subtype
- OFFICE
Listing Agency
JLL | Dallas
(817) 334-8102
Listed by
Jim Nowell
(817) 813-5635
Source
Moodyscre
Added: Aug 25, 2025 Checked: Jul 17 at 6:06 am
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of JLL | Dallas
Investment Insights
Based on property information with market context.
This is a freestanding office building offering approximately 4,020 square feet of space. It is located minutes from Downtown Fort Worth, in the historic Stockyards area. The property features numerous private offices in addition to two workrooms, a dedicated reception area, and a breakroom. Central HVAC and 24-hour access are provided. Parking includes gated and covered spaces for 15 vehicles. The location benefits from a strong population density, with approximately 4,319 people per square mile in the 76164 zip code, and young, affordable median income demographics. The property is situated within the Trinity River Vision growth corridor.
Key Highlights
- ±4,020 SF freestanding office building in the Historic Stockyards location.
- Gated & covered parking for 15 vehicles.
- Minutes from Downtown Fort Worth.
Local Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $120.6k | $30.00 |
| − Vacancy | −$27.1k | −$6.75 |
| EGI | $93.5k | $23.25 |
| − OpEx | −$23.4k | −$5.81 |
| NOI | $70.1k | $17.44 |
4,020 SF · lease $30.00/SF/yr · vacancy 22.50% · expense 25.00%
Alternative Uses
Best Use
Office B
$1.00M
$876.2K – $1.17M
NOI $70,099 @ 7.0% cap · market cap 5.39%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$1.46M
$1.28M – $1.70M
NOI $102,221 @ 7.0% cap · market cap 7.86%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use by Public Records
TVM
Medical Clinic
Jensen & Associates
Law Firm
Similar For Sale Nearby
FAQs
What type of property is this?
Office building - 4,020 SF office building in historic Stockyards location.
Where is this office building located?
The property is located at 1024 N Main St Fort Worth, TX.
What is the asking price?
The asking price for this property is $1,300,000.
What are key features of this property?
This property features: ±4,020 SF freestanding office building in the Historic Stockyards location.; Gated & covered parking for 15 vehicles.; Minutes from Downtown Fort Worth.
