Newly Renovated Patio
22 Willow Court Branson, MO 65616
22 Willow Court, Branson, MO, 65616
$355,000
For Sale
$355,000
DUPLEX - Branson, MO
Property Size2,549 SF
Price / SF$139.27
Days on Market76
Property Features for 22 Willow Court
General Information
- Property type
- Residential Multi Family
- Property subtype
- Duplex
- Bedrooms
- 4
- Bathrooms
- 2
- Rooms
- Bedroom 3, Bedroom 2, Bedroom 1, Bathroom 1, Bathroom 2, Master Bedroom, Bedroom 4
- Parking features
- Driveway
- Interior features
- Walk-in Shower, W/D Hookup, Crown Molding, Granite Counters, Walk-In Closet(s)
- Exterior features
- Rain Gutters
- Appliances
- Dishwasher, Free-Standing Electric Oven, Dryer, Washer, Microwave, Refrigerator, Electric Water Heater
- Standard status
- Active
- APN
- 08-8.0-33-002-002-005.022
- Size
- 2,549 SF
Taxes and HOA fees
- Tax Year
- 2025
- Tax Description
- Willow Court At Lakewood Estates Willow Court At Lakewood Estates ; Lt 22Aa ; A Re
- Tax Annual Amount
- 1779
Utilities
- Sewer type
- Public Sewer
- Heating system
- Central
- Cooling system
- Central Air
Building Details
- Year built
- 1975
- Floors in Building
- 2
- Flooring type
- Carpet, Laminate
- Roof type
- Composition
Listing Agency
HCW Realty
(417) 239-0951
100 N Payne Stewart Dr Ste 101, MO
Listed by
Zaklina Bailey
(417) 598-0111
Added: May 7 Updated: Jul 17 at 11:13 pm Checked: Jul 21 at 4:06 am
MLS# 60322937
Listing URL
Copyright © 2026 Southern Missouri Regional MLS, LLC (SOMO). All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
Located within the established lakefront community of Lakewood Estates, 22 Willow Court presents a newly renovated patio-style duplex residence designed for easy, low-maintenance living. The home features 4 bedrooms and 2 bathrooms, along with thoughtfully updated finishes throughout.
The property is situated in a mature, established setting and offers peaceful lake views. It is positioned just minutes from Branson Landing as well as fine dining, golf, marinas, and entertainment, balancing convenient access with a quieter feel.
For buyers seeking a turn-key option in Lakewood Estates, the combination of recent renovations and lake-view surroundings provides a comfortable, well-appointed place to live in Branson.
The property is situated in a mature, established setting and offers peaceful lake views. It is positioned just minutes from Branson Landing as well as fine dining, golf, marinas, and entertainment, balancing convenient access with a quieter feel.
For buyers seeking a turn-key option in Lakewood Estates, the combination of recent renovations and lake-view surroundings provides a comfortable, well-appointed place to live in Branson.
Key Highlights
- Newly renovated 4‑bedroom, 2‑bath patio home in the Lakewood Estates lakefront community
- Updated interior features include granite counters, crown molding, and walk‑in closet(s)
- Primary bath includes a walk‑in shower; home also offers W/D hookup
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $35.8k | $14.04 |
| − Vacancy | −$2.7k | −$1.07 |
| EGI | $33.1k | $12.97 |
| − OpEx | −$9.9k | −$3.89 |
| NOI | $23.1k | $9.08 |
2,549 SF · lease $14.04/SF/yr · vacancy 7.60% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$330.7K
$289.4K – $385.8K
NOI $23,148 @ 7.0% cap · market cap 6.52%
Second Best
Apartment 5plus
$294.1K
$257.3K – $343.1K
NOI $20,585 @ 7.0% cap · market cap 5.80%
Theoretical Best
Office A
$498.1K
$435.9K – $581.2K
NOI $34,870 @ 7.0% cap · market cap 9.82%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use by Public Records
Duplexes
Similar For Sale Nearby
FAQs
What type of property is this?
Duplex - Newly renovated 4-bedroom, 2-bath patio home in a lakefront community with peaceful lake views.
Where is this duplex located?
The property is located at 22 Willow Court Branson, MO.
What is the asking price?
The asking price for this property is $355,000.
What are key features of this property?
This property features: Newly renovated 4‑bedroom, 2‑bath patio home in the Lakewood Estates lakefront community; Updated interior features include granite counters, crown molding, and walk‑in closet(s); Primary bath includes a walk‑in shower; home also offers W/D hookup
