Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    1176 WHISTLERS Ln Roseburg, OR 97470

    View on Map
    Claim this Listing
    For Sale
    $365,000

    LAND - Roseburg, OR

    Type:Single Family Residence
    Lot size:
    1.81 Acres
    Added:
    Mar 4, 2026
    Days on Market:
    45
    Last Refresh:
    Apr 18 at 9:06 pm

    Property Features for 1176 WHISTLERS Ln

    General Information

    Property type
    Land
    Property subtype
    Single Family Residence
    Zoning
    5R
    Standard status
    Active
    APN
    R42760
    Lot size
    1.81 Acres

    Taxes and HOA fees

    Tax Description
    TRACT M&B V233 P284, ACRES 1.81
    Tax Annual Amount
    1629

    Utilities

    Water front features
    River Front

    We can help!

    Listing Contact
    Deleta Dickson

    Listing agent Deleta Dickson License #201235876

    Listing office eXp Realty, LLC 682 SE Jackson Street, Salem, OR

    Listing date Mar 4, 2026

    MLS# 624763034 Listing URL

    Copyright © 2026 Regional Multiple Listing Services. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Land with River Access

    This property offers almost two acres of land with private access to the North Umpqua River. The land is fully fenced. A home is present on the property, characterized as a fixer-upper, with the primary value attributed to the land itself. The well has a brand-new pump. The property is located in Roseburg, Oregon, in Douglas County.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Waterfront Land

    Suggested Use

    Building Supply Department Store Daycare Center Carpet & Flooring Store

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Roseburg
    County
    Douglas
    State
    Oregon
    Longitude
    -123.1727983
    Latitude
    43.312271

    Nearby Similar for Sale

    • $2,199,000

      7.2 Acres Prime Development Land

      7.2-acre development opportunity in high-traffic location near I-5.
      4553 OLD HIGHWAY 99 S, Roseburg, OR 97471
      View Details
    • $400,000

      Roseburg Land Development Opportunity

      2.81 acres in East Roseburg's Diamond Lake corridor.
      3110 NE DIAMOND LAKE Blvd, Roseburg, OR 97470
      View Details
    • $129,000

      Roseburg Land with Downtown Views

      Large city lot in downtown Roseburg with beautiful views.
      1596 SE DOUGLAS Ave, Roseburg, OR 97470
      View Details
    • $400,000

      Development-Ready Land in Roseburg

      3.73 acres with infrastructure in place near town.
      1448 Lookingglass Rd, Roseburg, OR 97471
      View Details
    • $575,000

      West Roseburg Fourplex Opportunity

      Four well-maintained units in West Roseburg near city services.
      3148 W HARVARD Ave, Roseburg, OR 97471
      View Details
    • $479,000

      Roseburg Land with Mountain Views

      Buildable land parcel with mountain views and investment potential.
      SNOWBERRY Rd, Roseburg, OR 97471
      View Details
    • $250,000

      Roseburg Land Development Opportunity

      1.57-acre development opportunity in high-visibility Roseburg location.
      797 NE GARDEN VALLEY Blvd, Roseburg, OR 97470
      View Details
    • $2,995,000

      Development Land in Roseburg, Oregon

      13 acres with 35 lots ready for development.
      TROOST St, Roseburg, OR 97471
      View Details
    • $195,000

      Prime Land in Ryan Heights

      5.05 acres in North Roseburg with custom home potential.
      Ryan Heights Ln, Roseburg, OR 97470
      View Details
    • $250,000

      Ready-to-Build View Lot

      5-acre lot with building pad and utilities in place.
      Ryan Heights Ln, Roseburg, OR 97470
      View Details
    • $59,000

      Roseburg Land For Multifamily Development

      Development parcel in a prime location with strong rental demand.
      188 NE ATKINSON Ct, Roseburg, OR 97470
      View Details
    • $225,000

      8.46 Acres in Roseburg, OR

      8.46 acres of elevated privacy with tree-lined skyline views.
      1 NE PEARCE Rd, Roseburg, OR 97470
      View Details

    FAQs

    What type of property is this?
    Waterfront Land - Almost two acres with private North Umpqua River access.
    Where is this waterfront land located?
    The property is located at 1176 WHISTLERS Ln Roseburg, OR.
    What is the asking price?
    The asking price for this property is $365,000.
    What are key features of this property?
    This property features: Private access to the North Umpqua River; Almost two acres of land; Fully fenced property
    (541) 671-0578
    We can help!
    Listing Contact
    Deleta Dickson
    Real Estate License ID: 201235876
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!