Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Bella Italia Dr Fort Worth, TX 76126
    Property profile & analytics

    Bella Italia Dr, Fort Worth, TX 76126

    View on Map
    • Office buildings
    • 4,324 SF
    • 0.16 lot acres
    Off-Market
    Last Sale Aug 10, 2022
    Property ID
    US83-0985248
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Office buildings

    Property Details for Bella Italia Dr

    Year built
    2012
    Lot size
    0.16 lot acres
    Property type
    Office buildings
    APN
    2120C-4-87R8C
    APU
    2120C487R8C

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Aug 10, 2022 — C A M INC Nu Way Real Estate LLC Special Warranty Deed —

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Fort Worth
    County
    Tarrant
    State
    Texas
    Longitude
    -97.5208
    Latitude
    32.6311
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $14,462
    $6,926
    $903,074
    $910,000
    -
    $6,926
    $903,074
    $910,000

    Comparable in this City

    • Value Estimation
      $605,000
      16,005 SF

      4729 Team Rnch Rd

      OFFICE BUILDING
      4729 Team Rnch Rd, Fort Worth, TX 76126
      View Details
    • Value Estimation by Request
      6,168 SF

      112 Goliad St

      OFFICE BUILDING
      112 Goliad St, Benbrook, TX 76126-2009
      View Details
    • Value Estimation by Request
      4,086 SF

      Bella Italia Dr

      OFFICE BUILDING
      Bella Italia Dr, Fort Worth, TX 76126
      View Details
    • Value Estimation by Request
      0.48 Acres

      9249 Vis Way

      OFFICE BUILDING
      9249 Vis Way, Benbrook, TX 76126
      View Details
    • Value Estimation by Request
      1,816 SF

      1003 Sproles Dr

      OFFICE BUILDING
      1003 Sproles Dr, Benbrook, TX 76126-3431
      View Details
    • Value Estimation by Request
      1,274 SF

      107 Goliad St

      OFFICE BUILDING
      107 Goliad St, Benbrook, TX 76126-2003
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      8,942 SF

      Medical Office Investment Opportunity

      Fully leased medical office building in Benbrook, Texas for sale.
      114 Sproles Dr, Benbrook, TX 76126
      View Details
    • Contact for pricing

      5.3 Acres of Land

      5.3 acres of land available for sale.
      11370 Benbrook Blvd, Benbrook, TX 76126
      View Details
    • Contact for pricing

      45.78 Acres in Fort Worth

      45.78-acre parcel with frontage to FM 1187 & McDaniel Rd.
      7801 Fm 1187, Fort Worth, TX 76126
      View Details
    • New
      $1,195,000
      23.10 Acres

      Ag-Exempt Ranch Estate Land

      Private, end-of-cul-de-sac acreage in Aledo ISD with pasture, pond, and creek—ready for custom ranch living.
      171 Treetop Dr, Fort Worth, TX 76126
      View Details
    • $219,000
      1.31 Acres

      Residential Land in Aledo, Texas

      Residential land in Aledo ISD with 27 lots.
      Texas Pr Trl, Aledo, TX 76126
      View Details
    • $250,000
      1.01 Acres

      Aledo Land in Prairie Hill

      Residential land in Aledo ISD, Tarrant County.
      Texas Pr Trl, Aledo, TX 76126
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Office Warehouse Space Near I-20

      Office and warehouse space available near I-20 and Winscott Road.
      7600 Benbrook Pkwy, Benbrook, TX 76126
      View Details
    • Contact for pricing

      Office and Warehouse Space Available

      Office and warehouse space near I-20 and Winscott Road.
      7600 Benbrook Pkwy, Benbrook, TX 76126
      View Details
    • Contact for pricing

      Office Space For Rent

      Single tenant office space available for rent, 1,085 SqFt.
      3636 Alemeda St, Fort Worth, TX 76126
      View Details
    • Contact for pricing
      1,240 SF

      Benbrook Flex/Industrial Space Available

      6,200 SF flex/industrial space for lease in Benbrook, TX.
      7513 Benbrook Pkwy, Benbrook, TX 76126
      View Details
    • Contact for pricing

      Highway Frontage Build-to-Suit Opportunity

      Up to 26 acres available for build-to-suit in Fort Worth.
      15827 Us Highway 377, Fort Worth, TX 76126
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Bella Italia Dr
    Fort Worth, TX 76126
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    Bella Italia Dr, Fort Worth, TX, 76126
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!