Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    902 Dillon Rd Louisville, CO 80027-9448

    • Residential income homes
    • 59,116 SF
    • 3.55 lot acres
    OFF-MARKET
    Last Sale
    Mar 09, 2022
    Value Estimations
    $15,300,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US13-0142523
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Residential income homes

    Property Details for 902 Dillon Rd

    Year built
    1996
    Construction
    TYPE NOT SPECIFIED
    Lot size
    3.55 lot acres
    Property size
    59,116 SF
    Zone code
    2115
    Property type
    Residential income homes
    Property subtype
    Serviced apartments
    APN
    1575-18-3-46-003
    APU
    157518346003

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $12,665,000
      6.5%
      $11,690,000
      7%
      $10,855,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $18,127,000
      Market price range: $12.4M - $18.1M
      AI Estimate
      $16,076,000
      Market price range: $3.67M - $16.1M

    • Alternative Use

      Use
      Estimation
      APARTMENT HOUSE (5+ UNITS)
      $14,725,000
      Current use
      AUTO REPAIR, GARAGE
      $25,190,000
      Change: +71% Conversion: Difficult
      RESTAURANT
      $22,140,000
      Change: +50% Conversion: Difficult
      RETAIL STORES
      $21,445,000
      Change: +46% Conversion: Difficult
      COMMERCIAL (GENERAL)
      $19,780,000
      Change: +34% Conversion: Moderate
      OFFICE BUILDING
      $16,430,000
      Change: +12% Conversion: Moderate
      INDUSTRIAL (GENERAL)
      $12,290,000
      Change: -17% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Louisville
    County
    Boulder
    State
    Colorado
    Longitude
    -105.162
    Latitude
    39.9586
    CBSA code
    14500
    CBSA name
    BOULDER, CO METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $272,397
    $333,293
    $2,758,027
    $3,091,320
    -
    $1,194,600
    $9,885,400
    $11,080,000

    Comparable in this City

    • Value Estimation
      $15,710,000
      60,704 SF

      845 Coal Crk Cir

      BOARDING/ROOMING HOUSE • 60,704 SF
      845 Coal Crk Cir, Louisville, CO 80027-9750
      View Details
    • Value Estimation
      $22,330,000
      86,277 SF

      948 Dillon Rd

      BOARDING/ROOMING HOUSE • 86,277 SF
      948 Dillon Rd, Louisville, CO 80027-9448
      View Details
    • Value Estimation
      $7,000,000
      28,536 SF

      960 Dillon Rd

      BOARDING/ROOMING HOUSE • 28,536 SF
      960 Dillon Rd, Louisville, CO 80027-9448
      View Details
    • Value Estimation
      $7,755,000
      29,960 SF

      1196 Dillon Rd

      BOARDING/ROOMING HOUSE • 29,960 SF
      1196 Dillon Rd, Louisville, CO 80027-9446
      View Details
    • Value Estimation
      $10,410,000
      40,230 SF

      912 Dillon Rd

      BOARDING/ROOMING HOUSE • 40,230 SF
      912 Dillon Rd, Louisville, CO 80027-9448
      View Details
    • Value Estimation by Request
      2.00 Acres

      Marshall Rd

      Land • 2.00 Acres
      0 Marshall Rd, Superior, CO 80027
      View Details

    Similar Nearby for Sale

    • $42,000,000
      130,000 SF

      Luxury Apartments in Historic Louisville

      Boutique apartment building near Downtown Louisville and Boulder.
      1140 Cannon St, Louisville, CO 80027
      View Details
    • Contact for pricing
      1,958 SF

      Corner Lot Gas Station Opportunity

      Gas station with redevelopment potential in historic downtown Louisville.
      947 Pine St, Louisville, CO 80027
      View Details
    • Contact for pricing
      2,580 SF

      Established Liquor Store Business

      Liquor store business for sale in Village Square.
      645 South Boulder Rd, Louisville, CO 80027
      View Details
    • $1,600,000
      33,655 SF

      Louisville Commercial Land Opportunity

      High-traffic location, build-to-suit potential.
      511 Boulder Rd, Louisville, CO 80027
      View Details
    • Contact for pricing
      40,211 SF

      Prime Louisville Retail Space

      High-traffic retail space, ample parking. Excellent location.
      535 Boulder Rd, Louisville, CO 80027
      View Details
    • $375,000

      Land For Sale

      Land available for sale.
      1002 Turnberry Cir, Louisville, CO 80027
      View Details

    Similar Nearby for Lease

    • $22 SF/Yr
      24,691 SF

      Louisville Creative Office Space

      Modern, functional workspace with mountain views.
      600 Pierce Ave, Louisville, CO 80027
      View Details
    • $17 SF/Yr
      3,086 SF

      Louisville Executive Office Suite

      Prime Louisville office, 3,086 sq ft.
      357 Mccaslin Blvd, Louisville, CO 80027
      View Details
    • $19 SF/Yr
      12,917 SF

      Louisville Medical Office Space

      12,917 SF, prime location, available Nov 1, 2024.
      325 South Boulder Rd, Louisville, CO 80027
      View Details
    • Contact for pricing
      2,657 SF

      McCaslin Blvd Retail Spaces Available

      Prime Louisville Retail, Multiple Sizes
      459 Mccaslin Blvd, Louisville, CO 80027
      View Details
    • Contact for pricing
      1,522 SF

      Mixed-Use Community Retail Opportunity

      Retail and restaurant spaces available in Westminster, Colorado.
      4301 Main St, Westminster, CO 80027
      View Details
    • $15 SF/Yr
      3,713 SF

      Colorado Tech Center Office Space

      Prime office space in Colorado Tech Center with upgraded finishes.
      331 S 104Th St, Louisville, CO 80027
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    902 Dillon Rd
    Louisville, CO 80027-9448
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.