Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    873 Is Park Dr Daniel Island, SC 29492-7956

    • Retail space
    • 21,432 SF
    • 1.27 lot acres
    OFF-MARKET
    Last Sale
    Nov 03, 2021
    Value Estimations
    $4,055,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US77-2859697
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Chase Bank / Bank / Loan Service
    • Chase ATM / Atm

    Property Details for 873 Is Park Dr

    Year built
    2021
    Lot size
    1.27 lot acres
    Property size
    21,432 SF
    Zone code
    CHARLESTON - DI-TC
    Property type
    Retail space
    APN
    275-00-00-307
    APU
    2750000307

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $4,810,000
      6.5%
      $4,440,000
      7%
      $4,125,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $3,795,000
      Market price range: $1.05M - $4.05M

    • Alternative Use

      Use
      Estimation
      RETAIL STORES
      $4,855,000
      Current use
      NEIGHBORHOOD: SHOPPING CENTER
      $6,080,000
      Change: +25% Conversion: Moderate

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Daniel Island
    County
    Berkeley
    State
    South Carolina
    Longitude
    -79.9052
    Latitude
    32.8628
    CBSA code
    16700
    CBSA name
    CHARLESTON-NORTH CHARLESTON, SC METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $145,954
    $128,100
    $369,876
    $497,976
    -
    $2,135,000
    $6,164,600
    $8,299,600

    Comparable in this City

    • Value Estimation
      $2,375,000
      17,004 SF

      295 7th Farms Dr

      RETAIL STORES (PERSONAL SERVICES) • 17,004 SF
      295 7th Farms Dr, Daniel Island, SC 29492-8001
      View Details
    • Value Estimation by Request
      1,248 SF

      1184 Clements Fry Rd Ste B

      RETAIL STORES (PERSONAL SERVICES) • 1,248 SF
      1184 Clements Fry Rd Ste B, Wando, SC 29492-8451
      View Details
    • Value Estimation by Request
      61,240 SF

      State Rd

      Individual retail properties • 61,240 SF
      0 State Rd, Charleston, SC 29492
      View Details
    • Value Estimation by Request
      1,226 SF

      297 7th Farms Dr Ste, Unit 303

      RETAIL STORES (PERSONAL SERVICES) • 1,226 SF
      297 7th Farms Dr Ste, Daniel Island, SC 29492-8721
      View Details
    • Value Estimation
      $1,105,000
      10,194 SF

      133 Nautical Ln

      RETAIL STORES (PERSONAL SERVICES) • 10,194 SF
      133 Nautical Ln, Charleston, SC 29492
      View Details
    • Value Estimation
      $1,040,000
      6,460 SF

      291 7th Farms Dr

      RETAIL STORES (PERSONAL SERVICES) • 6,460 SF
      291 7th Farms Dr, Daniel Island, SC 29492-7998
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      7,118 SF

      Retail/Office Center Near I-526

      Two-story retail/office center in Cainhoy commercial district.
      2030 Wambaw Crk, Charleston, SC 29492
      View Details
    • $429,000
      1.08 Acres

      Charleston Land Parcel For Sale

      Prime 1+ acre parcel near Daniel Island amenities.
      Saint Thomas Island Dr, Charleston, SC 29492
      View Details
    • $2,300,000
      0.70 Acres

      Daniel Island Homesite Opportunity

      Expansive homesite in an exclusive Charleston community with club membership.
      821 Roddin St, Charleston, SC 29492
      View Details
    • $497,000

      Retail Land Development Opportunity

      Prime land for retail development in Charleston's growing corridor.
      1867 Clements Ferry Rd, Daniel Island, SC 29492
      View Details
    • $750,000

      Developable Land Parcel on Clements Ferry

      1.35 acre commercial land with high visibility and frontage.
      2010 Wambaw Crk Rd, Charleston, SC 29492
      View Details
    • $498,950
      0.69 Acres

      Waterfront Land with Private Dock

      Almost 3/4 acre lot with private dock in Charleston.
      1044 Bradbury Ln, Charleston, SC 29492
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Retail Space in Charleston Center

      Retail space for lease in a Class A neighborhood center.
      730 Hopewell Dr, Charleston, SC 29492
      View Details
    • Contact for pricing
      11,800 SF

      Proposed Commercial Building For Rent

      Proposed commercial building with suites from 1,200 SF available.
      1730 Clements Ferry Rd, Charleston, SC 29492
      View Details
    • Contact for pricing
      61,240 SF

      Hope Landing: Charleston Office Space

      Prime Charleston Office, Retail & More
      0 State Rd, Charleston, SC 29492
      View Details
    • Contact for pricing
      1,692 SF

      Retail Space in Growing Area

      Class-A retail space available in a neighborhood center anchored by Publix.
      730 Hopewell Dr, Charleston, SC 29492
      View Details
    • Contact for pricing
      1,202 SF

      Point Hope Commons Retail Space

      Class A retail space, 1,202 sq ft available.
      1721 Clements Ferry Rd, Charleston, SC 29492
      View Details
    • Contact for pricing

      Legrand Boulevard Commercial Space

      Commercial space available for rent on Legrand Boulevard.
      1040 Legrand Blvd, Charleston, SC 29492
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    873 Is Park Dr
    Daniel Island, SC 29492-7956
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!