Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    422 Broadway Denver, CO 80203-3404

    • Retail space
    • 8,723 SF
    • 0.29 lot acres
    OFF-MARKET
    Last Sale
    Jun 09, 2025
    $1,175,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US13-0867607
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Kristin Vergo Counseling, LLC / Marriage Or Relationship Counselor
    • Megan Rogers, Integrative Psychotherapy + Wellness Coaching / Psychotherapist / Health Consultant
    • Continental Divide Management / Property Management Company
    • Holly Nicole Healing / Coaching Center / Service Establishment
    • Raven Readings & Coaching, LLC / Psychic

    Property Details for 422 Broadway

    Year built
    1970
    Construction
    WOOD
    Lot size
    0.29 lot acres
    Property size
    8,723 SF
    Zone code
    C-MS-8
    Property type
    Retail space
    APN
    05101-07-020-000
    APU
    510107020000

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Denver
    County
    Denver
    State
    Colorado
    Longitude
    -104.987
    Latitude
    39.7229
    CBSA code
    19740
    CBSA name
    DENVER-AURORA, CO METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $39,871
    $305,510
    $209,050
    $514,560
    -
    $1,125,000
    $749,300
    $1,874,300

    Comparable in this City

    • Value Estimation
      $270,000
      1,492 SF

      975 Lincoln St, Unit C1GNT

      RETAIL STORES (PERSONAL SERVICES) • 1,492 SF
      975 Lincoln St, Denver, CO 80203-2725
      View Details
    • Value Estimation by Request
      15,164 SF

      700 Lincoln St, Unit 714

      RETAIL STORES (PERSONAL SERVICES) • 15,164 SF
      700 Lincoln St, Denver, CO 80203-3416
      View Details
    • Value Estimation
      $460,000
      14,619 SF

      661 Logan St

      RETAIL STORES (PERSONAL SERVICES) • 14,619 SF
      661 Logan St, Denver, CO 80203-3610
      View Details
    • Value Estimation
      $240,000
      582 SF

      550 6th Ave

      RETAIL STORES (PERSONAL SERVICES) • 582 SF
      550 6th Ave, Denver, CO 80203-3882
      View Details
    • Value Estimation
      $340,000
      4,785 SF

      277 Broadway Ste 1a

      RETAIL STORES (PERSONAL SERVICES) • 4,785 SF
      277 Broadway Ste 1a, Denver, CO 80203-5903
      View Details
    • Value Estimation
      $3,350,000
      6,654 SF

      100 9th Ave

      RETAIL STORES (PERSONAL SERVICES) • 6,654 SF
      100 9th Ave, Denver, CO 80203-2731
      View Details

    Similar Nearby for Sale

    • $350,000

      Turnkey Nail Salon in Denver

      Fully equipped nail salon with parking in Capitol Hill/Highlands.
      1275 N Grant St, Denver, CO 80203
      View Details
    • $4,800,000
      14,295 SF

      New Retail/Office Space For Sale

      Newly constructed retail or office space with customization options.
      538 E 17Th Ave, Denver, CO 80203
      View Details
    • $2,895,000
      5,985 SF

      1278 Pennsylvania St

      Individual retail properties • 5,985 SF
      1278 Pennsylvania St, Denver, CO 80203
      View Details
    • $1,600,000
      2,239 SF

      Retail Showroom with Recent Upgrades

      Updated retail showroom space available for sale in Denver.
      704 S Pearl St, Denver, CO 80203
      View Details
    • $2,895,000
      5,985 SF

      Retail Building in Capitol Hill

      Leased retail building in vibrant Capitol Hill neighborhood.
      550 E 13Th Ave, Denver, CO 80203
      View Details
    • $1,365,000
      1,378 SF

      Denver Retail Property For Sale

      Prime retail property in Denver with excellent street visibility.
      472 N Broadway, Denver, CO 80203
      View Details

    Similar Nearby for Lease

    • $2,830,000
      2,548 SF

      Retail Space in Uptown Denver

      Retail space with excellent visibility and patio in Uptown.
      1717 Washington St, Denver, CO 80203
      View Details
    • $3,440,000
      3,063 SF

      Modernized Building on Broadway

      Freestanding commercial building with high visibility and traffic counts.
      324-336 S Broadway, Denver, CO 80203
      View Details
    • Contact for pricing
      1,200 SF

      Retail Space South Broadway Corridor

      Retail endcap in a highly sought-after location with parking.
      570-582 S Broadway, Denver, CO 80203
      View Details
    • $24 SF/Yr
      1,479 SF

      Retail Space in Denver

      Retail space available for lease in Denver, Colorado.
      700 E 1St Ave, Denver, CO 80203
      View Details
    • $30 SF/Yr
      5,985 SF

      Capitol Hill Retail Sublease Opportunity

      Retail space in Denver's Capitol Hill neighborhood available for sublease.
      1278 N Pennsylvania St, Denver, CO 80203
      View Details
    • Contact for pricing
      24,774 SF

      Broadway Retail Space For Rent

      Street-level retail space in Denver's historic Baker Neighborhood.
      1 Broadway, Denver, CO 80203
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    422 Broadway
    Denver, CO 80203-3404
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.