450 E 17th Ave, Denver, CO 80203
Triple-net retail building built in 2006, 100% occupied, with deeded parking for the first-floor retail owner.
Property Features for 450 E 17th Ave
General Information
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Blue West Capital, LLC
Investment Insights
Based on property information with market context.
A weighted average lease term of 8.4 years supports ongoing income stability. The building is located at 450 E 17th Ave, Denver, CO 80203, and includes 33 deeded parking spaces for the first-floor retail owner—12 subsurface spaces and 21 spaces in the outdoor parking lot.
All offices have been sold as condos, which is intended to help keep future vacancy low. The tenant leases also include primary term rent increases designed to hedge against inflation.
Key Highlights
- 100% occupied triple‑net retail building with limited landlord responsibility
- Weighted average lease term of 8.4 years
- Multiple tenant lease extensions and options: Orangetheory Fitness extended early; Toasts N Roasts extended through 2033; Rumours Karaoke Cafe expanding into Suite D
Financial Insights For Retail
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $220.2k | $20.52 |
| − Vacancy | −$10.4k | −$0.96 |
| EGI | $209.9k | $19.56 |
| − OpEx | −$63.0k | −$5.87 |
| NOI | $146.9k | $13.69 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Foot Traffic Nearby
Demographics for 80203, CO
Market
Vacancy Rate% for Retail in Denver, CO