Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    3705 Swan Rd Tucson, AZ 85718-6939

    • Assisted living facilities
    • 27,377 SF
    • 3.36 lot acres
    OFF-MARKET
    Value Estimations
    $800,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US07-2533767
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • JASPREET SINGH / Internist / Health Care Facility
    • BEDRI IBRAHIM ABUBEKER / Internist
    • Ryan Mcguigan / Sports Medicine Physician
    • Richard Petronella / Sports Medicine Physician
    • Haven Health Tucson / Physical Therapy Clinic / Registered General Nurse

    Property Details for 3705 Swan Rd

    Year built
    1988
    Construction
    FRAME
    Lot size
    3.36 lot acres
    Property size
    27,377 SF
    Property type
    Assisted living facilities
    Property subtype
    Retirement homes
    APN
    110-01-003G
    APU
    11001003G

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $800,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Tucson
    County
    Pima
    State
    Arizona
    Longitude
    -110.894
    Latitude
    32.2744
    CBSA code
    46060
    CBSA name
    TUCSON, AZ METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $60,760
    $87,912
    $710,194
    $798,106
    -
    $586,080
    $4,734,625
    $5,320,705

    Comparable in this City

    • Value Estimation
      $920,000
      156,389 SF

      1550 Riv Rd

      HOMES (RETIRED, NURSING) • 156,389 SF
      1550 Riv Rd, Tucson, AZ 85718-5800
      View Details
    • Value Estimation
      $865,000
      72,860 SF

      2720 Riv Rd

      HOMES (RETIRED, NURSING) • 72,860 SF
      2720 Riv Rd, Tucson, AZ 85718-6636
      View Details
    • Value Estimation by Request
      21,992 SF

      2575 Sin Desengano Clle

      HOMES (RETIRED, NURSING) • 21,992 SF
      2575 Sin Desengano Clle, Tucson, AZ 85718
      View Details
    • Value Estimation
      $6,060,000
      24,560 SF

      3701 Swan Rd

      HOMES (RETIRED, NURSING) • 24,560 SF
      3701 Swan Rd, Tucson, AZ 85718-6968
      View Details
    • Value Estimation
      $3,680,000
      0.10 Acres

      Tucson, AZ 85718

      HOMES (RETIRED, NURSING) • 0.10 Acres
      Tucson, AZ 85718
      View Details
    • Value Estimation
      $745,000
      3,744 SF

      4505 Flecha Dr

      HOMES (RETIRED, NURSING) • 3,744 SF
      4505 Flecha Dr, Tucson, AZ 85718-6748
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      12,000 SF

      River Road Medical Office Building

      Tucson Medical Office - 12,000 SF
      1107 River Rd, Tucson, AZ 85718
      View Details
    • $3,703,700
      8,140 SF

      Executive Office/Medical Building

      Tucson Office Space - 8,140 SF, $3.7M
      1775 Skyline Dr, Tucson, AZ 85718
      View Details
    • $1,050,000
      3,487 SF

      Tucson Medical Condo For Sale

      NNN leased medical condo near Tucson Foothills.
      4566 N 1St Ave, Tucson, AZ 85718
      View Details
    • $385,000
      1.20 Acres

      Land in Gated Tucson Community

      Residential land with mountain views, utilities, and hiking trails.
      4233 E Playa De Coronado, Tucson, AZ 85718
      View Details
    • $430,000
      1.00 Acre

      Land in Gated Tucson Community

      Exceptional lot with mountain views, bordering Coronado National Forest.
      4165 E Playa De Coronado, Tucson, AZ 85718
      View Details
    • $335,000
      1,254 SF

      Move-in Ready Office Condo

      Professional office condo in a well-maintained business park.
      4558 N 1St Ave, Tucson, AZ 85718
      View Details

    Similar Nearby for Lease

    • $27 SF/Yr
      82,942 SF

      Sunrise Corporate Center: Tucson Office Space

      Class A Office Suites, Flexible Sizes Available
      3300 Sunrise Dr, Tucson, AZ 85718
      View Details
    • $29 SF/Yr
      55,884 SF

      La Paloma Corporate Center Offices

      Tucson Class A Office Space Available
      3561 Sunrise Dr, Tucson, AZ 85718
      View Details
    • $15 SF/Yr
      1,972 SF

      Medical/Dental Office Space Available

      Medical/dental office space for lease in North First Medical Plaza.
      4701 N 1St Ave, Tucson, AZ 85718
      View Details
    • $15 SF/Yr
      1,232 SF

      Medical Office Space Available

      Medical office space for rent in North First Medical Plaza.
      4723 N 1St Ave, Tucson, AZ 85718
      View Details
    • $24 SF/Yr
      12,000 SF

      Prime Tucson Executive Office Space

      12,000 SF Single-Tenant Office in Tucson
      1107 River Rd, Tucson, AZ 85718
      View Details
    • Contact for pricing
      5,087 SF

      River Center Retail Space Available

      Prime Retail Space, Catalina Foothills
      Tucson Nec Riv Rd & Craycroft Rd, Tucson, AZ 85718
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3705 Swan Rd
    Tucson, AZ 85718-6939
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.