Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3235 Whitewater Hl Rd Grand Junction, CO 81503

    • Warehouses
    • 8,320 SF
    • 281.50 lot acres
    OFF-MARKET
    Value Estimations
    $1,215,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US13-2353894
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Warehouses

    Property Details for 3235 Whitewater Hl Rd

    Year built
    2010
    Construction
    WOOD
    Lot size
    281.50 lot acres
    Property size
    8,320 SF
    Property type
    Warehouses
    APN
    2967-031-00-246
    APU
    296703100246

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $1,295,000
      6.5%
      $1,195,000
      7%
      $1,110,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $911,000
      Market price range: $233k - $911k

    • Alternative Use

      Use
      Estimation
      WAREHOUSE, STORAGE
      $1,225,000
      Current use
      RESTAURANT
      $1,815,000
      Change: +48% Conversion: Difficult
      COMMERCIAL (GENERAL)
      $1,315,000
      Change: +7% Conversion: Difficult
      OFFICE BUILDING
      $1,170,000
      Change: -5% Conversion: Difficult
      RETAIL STORES
      $1,125,000
      Change: -8% Conversion: Moderate

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Grand Junction
    County
    Mesa
    State
    Colorado
    Longitude
    -108.461
    Latitude
    39.0165
    CBSA code
    24300
    CBSA name
    GRAND JUNCTION, CO METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $0.00
    $518,350
    $139,380
    $657,730
    -
    $1,857,900
    $499,570
    $2,357,470

    Comparable in this City

    • Value Estimation by Request
      1,620 SF

      2732 B 12th Rd

      WAREHOUSE, STORAGE • 1,620 SF
      2732 B 12th Rd, Grand Junction, CO 81503-2857
      View Details
    • Value Estimation by Request
      0.27 Acres

      159 Sundance Dr

      WAREHOUSE, STORAGE • 0.27 Acres
      159 Sundance Dr, Grand Junction, CO 81503-2481
      View Details
    • Value Estimation by Request
      120 SF

      2593 Legacy Way

      WAREHOUSE, STORAGE • 120 SF
      2593 Legacy Way, Grand Junction, CO 81503
      View Details
    • Value Estimation by Request
      4,000 SF

      141 Sherman Dr

      MINI-WAREHOUSE, STORAGE • 4,000 SF
      141 Sherman Dr, Grand Junction, CO 81503-2000
      View Details
    • Value Estimation by Request
      1,050 SF

      Grand Junction, CO 81503

      WAREHOUSE, STORAGE • 1,050 SF
      Grand Junction, CO 81503
      View Details
    • Value Estimation by Request
      2.01 Acres

      157 Colt Ct

      WAREHOUSE, STORAGE • 2.01 Acres
      157 Colt Ct, Grand Junction, CO 81503-2408
      View Details

    Similar Nearby for Sale

    • $71,900
      0.21 Acres

      Red Tail Ridge Building Lot

      Building lot in Red Tail Ridge Subdivision with great views.
      2947 Circling Hawk St, Grand Junction, CO 81503
      View Details
    • $429,000
      0.58 Acres

      Development Opportunity on Orchard Mesa

      25,264 sq. ft. lot ready for development.
      2691 Highway 50, Grand Junction, CO 81503
      View Details
    • $425,000
      29.40 Acres

      Grand Junction Development Opportunity

      30 acres with high-density future zoning and highway visibility.
      30 3/4 Rd, Grand Junction, CO 81503
      View Details
    • $250,000
      0.98 Acres

      Grand Junction Land with House

      Residential land with house, close to downtown, schools, and shopping.
      1102 Santa Clara Ave, Grand Junction, CO 81503
      View Details
    • $129,000
      0.24 Acres

      Residential Land in Spyglass Ridge

      Quarter-acre lot with expansive views, near downtown and recreation.
      187 Ledge Ct, Grand Junction, CO 81503
      View Details
    • $79,000
      0.30 Acres

      Residential Lot with Valley Views

      0.30-acre residential building lot with irrigation access.
      113 Dry Creek Ct, Grand Junction, CO 81503
      View Details

    Similar Nearby for Lease

    • $850 /Mo
      1,500 SF

      Orchard Mesa Warehouse with Offices

      Versatile warehouse space with offices and bay door.
      402 Grand Mesa Ave, Grand Junction, CO 81503
      View Details
    • $5,100 /Mo
      62,171 SF

      Grand Junction Commercial Space Available

      Commercial/industrial space for lease with high ceilings and drive-in bay.
      287 27 Rd, Grand Junction, CO 81503
      View Details
    • $1,750 /Mo
      15,970 SF

      Retail Space in Meridian Park

      Retail space with highway visibility in Orchard Mesa.
      230 Lynwood St, Grand Junction, CO 81503
      View Details
    • $275 SF/Yr

      Commercial Land on Corner Lot

      Commercial land for lease with security features and easy access.
      3202 Springfield Rd, Grand Junction, CO 81503
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3235 Whitewater Hl Rd
    Grand Junction, CO 81503
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!