Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1725 Champa St Denver, CO 80202-2704

    • Hotels
    • 181,764 SF
    • 0.36 lot acres
    OFF-MARKET
    Last Sale
    Nov 10, 2021
    $16,100,000
    Value Estimations
    $15,705,000
    Show details
    Cap Rate Potential
    8.9%
    Hotels
    Location Intelligence
    Property ID
    US13-2760101
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Subway / Take-out & Catering
    • Cowboy in Pajamas Sculpture / Resort
    • Residence Inn Denver City Center / Hotel & Motel
    • WW (Weight Watchers) / Wellness Center / Wellness Program

    Property Details for 1725 Champa St

    Year built
    2005
    Construction
    CONCRETE
    Lot size
    0.36 lot acres
    Property size
    181,764 SF
    Zone code
    D-C
    Property type
    Hotels
    APN
    02345-18-045-045
    APU
    234518045045

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $15,755,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $23,310,000
      6.5%
      $21,520,000
      7%
      $19,980,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Denver
    County
    Denver
    State
    Colorado
    Longitude
    -104.992
    Latitude
    39.7483
    CBSA code
    19740
    CBSA name
    DENVER-AURORA, CO METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $200,980
    $1,517,430
    $1,076,330
    $2,593,760
    -
    $5,468,800
    $3,857,800
    $9,326,600

    Comparable in this City

    • Value Estimation by Request
      0.28 Acres

      1776 Champa St

      HOTEL • 0.28 Acres
      1776 Champa St, Denver, CO 80202
      View Details
    • Value Estimation
      $5,255,000
      125,709 SF

      1890 Wazee St, Unit 1

      HOTEL • 125,709 SF
      1890 Wazee St, Denver, CO 80202
      View Details
    • Value Estimation
      $525,000
      411,501 SF

      1200 17th St, Unit 3

      HOTEL • 411,501 SF
      1200 17th St, Denver, CO 80202-5835
      View Details
    • Value Estimation
      $15,875,000
      180,389 SF

      1999 Chestnut Pl

      HOTEL • 180,389 SF
      1999 Chestnut Pl, Denver, CO 80202-1021
      View Details
    • Value Estimation
      $25,240,000
      298,469 SF

      1600 Wewatta St

      HOTEL • 298,469 SF
      1600 Wewatta St, Denver, CO 80202-6060
      View Details
    • Value Estimation by Request
      34,600 SF

      39.739040 -105.019813

      Hotels • 34,600 SF
      0 39.739040 -105.019813, Denver, CO 80202
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      1,014 SF

      Denver Office Building: Prime Location

      1014 SF, Fully Leased, High-Demand Area
      1601 Arapahoe Street Daniels & Fischer Tower, Denver, CO 80202
      View Details
    • Contact for pricing
      1,035 SF

      Denver Creative Office Condo

      1,035 SF, Vacant, Class A Office Space
      2001 Lincoln St, Denver, CO 80202
      View Details
    • $1,495,000

      LoDo Submarket Apartment Condos

      LoDo apartment condos with ground floor entry and high ceilings.
      1499 Blake St, Denver, CO 80202
      View Details
    • $1,750,000

      LoDo Ice House Commercial Condo

      Versatile commercial condo in Denver's historic Ice House building.
      1801 Wynkoop St, Denver, CO 80202
      View Details
    • $1,135,000

      Historic Denver Office Condo

      Unique office condo in the heart of Denver.
      730 17Th St, Denver, CO 80202
      View Details
    • $440,000
      1,491 SF

      Modern Office Suite with City Views

      1,491 SF office suite in Denver's Central Business District.
      1800 Glenarm Pl, Denver, CO 80202
      View Details

    Similar Nearby for Lease

    • $18 SF/Yr
      24,439 SF

      Historic Denver Office Space

      2,070 SF Available in CBD
      1543 Champa St, Denver, CO 80202
      View Details
    • $23 SF/Yr
      1,500 SF

      1500 SF of Street Level Retail For Lease

      1500 SF of Street Level Retail For Lease
      1531 Stout St, Denver, CO 80202
      View Details
    • $22 SF/Yr
      24,764 SF

      999 18Th St

      Office Units • 24,764 SF
      999 18Th St, Denver, CO 80202
      View Details
    • Contact for pricing
      2,162 SF

      Denver Retail Space - Grand Hyatt

      Prime 2,162 SF retail space, Denver's 17th Street.
      555 17Th St, Denver, CO 80202
      View Details
    • Contact for pricing
      133,500 SF

      Downtown Denver Retail Space

      Class A, 8,405 SF Available
      1550 17Th St, Denver, CO 80202
      View Details
    • $20 SF/Yr
      4,512 SF

      Halcyon House: Downtown Denver Office

      Prime CBD Retail/Office Suites Available
      1955 Arapahoe St, Denver, CO 80202
      View Details

    Property Visit Statistics

    • Visits by month
      23.1k
    • Visitors by month
      10.8k
    • Avg Time on site
      540 min
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1725 Champa St
    Denver, CO 80202-2704
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!