Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1120 Leisure Town Rd Vacaville, CA 95687-9485

    • Turn key restaurants
    • 2,465 SF
    • 0.67 lot acres
    OFF-MARKET
    Last Sale
    Jun 21, 2023
    Value Estimations
    $595,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US09-5177411
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Taco Bell / Taco Restaurant / Fast Food Restaurant
    • Leisure Town Plaza / Shopping Mall

    Property Details for 1120 Leisure Town Rd

    Year built
    2015
    Lot size
    0.67 lot acres
    Property size
    2,465 SF
    Property type
    Turn key restaurants
    APN
    0133-130-260
    APU
    133130260

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $600,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $585,000
      Market price range: $228k - $585k

    • Alternative Use

      Use
      Estimation
      RESTAURANT
      $905,000
      Current use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Vacaville
    County
    Solano
    State
    California
    Longitude
    -121.934
    Latitude
    38.3853
    CBSA code
    46700
    CBSA name
    VALLEJO-FAIRFIELD, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $27,156
    $940,838
    $1,387,947
    $2,328,785
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $710,000
      5,486 SF

      2001 Harbison Dr

      RESTAURANT • 5,486 SF
      2001 Harbison Dr, Vacaville, CA 95687-3903
      View Details
    • Value Estimation
      $1,240,000
      7,494 SF

      100 Nut Tree Pkwy

      RESTAURANT • 7,494 SF
      100 Nut Tree Pkwy, Vacaville, CA 95687-3251
      View Details
    • Value Estimation
      $550,000
      3,099 SF

      681 Elmira Rd

      RESTAURANT • 3,099 SF
      681 Elmira Rd, Vacaville, CA 95687-4655
      View Details
    • Value Estimation
      $3,900,000
      3,915 SF

      3101 Alamo Dr

      RESTAURANT • 3,915 SF
      3101 Alamo Dr, Vacaville, CA 95687-6347
      View Details
    • Value Estimation
      $515,000
      2,968 SF

      2081 Harbison Dr

      RESTAURANT • 2,968 SF
      2081 Harbison Dr, Vacaville, CA 95687-3911
      View Details
    • Value Estimation
      $695,000
      2,929 SF

      170 Nut Tree Pkwy

      RESTAURANT • 2,929 SF
      170 Nut Tree Pkwy, Vacaville, CA 95687-3251
      View Details

    Similar Nearby for Sale

    • $1,749,000
      7,808 SF

      Vacaville Leased Single-Story Office Building

      Fully leased single-story office building available for sale in Vacaville.
      2060 Peabody Rd, Vacaville, CA 95687
      View Details
    • $225,000

      Vacaville Mobile Home in 55+ Community

      Charming 3-bedroom mobile home in a desirable senior community.
      55 Lemon Tree Cir, Vacaville, CA 95687
      View Details
    • Contact for pricing
      40.00 Acres

      Vacaville Farmland Investment Opportunity

      Prime Solano County acreage, income producing.
      5310 Kilkenny Rd, Vacaville, CA 95687
      View Details
    • $7,000,000
      1,764 SF

      Vacaville Development Opportunity on Leisure

      3.56-acre flat, buildable parcel ideal for high-density housing.
      579 Leisure Town Rd, Vacaville, CA 95687
      View Details
    • $899,000

      Vacaville Ranch Opportunity

      20-acre ranch within city limits with development potential.
      Marshall Rd, Vacaville, CA 95687
      View Details
    • $348,950
      1,056 SF

      Updated Condo in Park-Like Setting

      Updated 3-bedroom condo with in-unit laundry and private garage.
      140 Del Rio Ct, Vacaville, CA 95687
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      406,938 SF

      Vacaville Commons Retail Space

      High-traffic retail center, Solano County.
      2000-3000 Harbison Dr, Vacaville, CA 95687
      View Details
    • Contact for pricing
      10,790 SF

      Fairmont Square Retail Spaces

      Solano County: New Retail, 2,800-7,990 SF
      521 Peabody Rd, Vacaville, CA 95687
      View Details
    • $13 SF/Yr
      15,750 SF

      Vacaville Office Space for Lease

      Prime Vacaville location, flexible suites available.
      1241 Alamo Dr, Vacaville, CA 95687
      View Details
    • Contact for pricing
      1,186 SF

      Retail Space in Vacaville Center

      Retail space available in a shopping center anchored by major retailers.
      1031-1071 Helen Power Dr, Vacaville, CA 95687
      View Details
    • $48 SF/Yr
      300 SF

      Retail Suites in Growing Area

      Retail suites available in a rapidly growing, affluent area.
      153 Peabody Rd, Vacaville, CA 95687
      View Details
    • Contact for pricing
      18,700 SF

      Sun Ridge Plaza Retail Space

      High-visibility Vacaville retail space available.
      611 Orange Dr, Vacaville, CA 95687
      View Details

    Property Visit Statistics

    • Visits by month
      23.3k
    • Visitors by month
      15.0k
    • Avg Time on site
      16 min
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1120 Leisure Town Rd
    Vacaville, CA 95687-9485
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.