Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1025 Willow Spg Rd Harrisonburg, VA 22801-9793

    • Manufacturing properties
    • 5.94 lot acres
    OFF-MARKET
    Last Sale
    Feb 05, 2024
    $13,631,530
    Value Estimations
    $13,630,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US87-2794053
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Lakeside Book Company / Commercial Printer

    Property Details for 1025 Willow Spg Rd

    Lot size
    5.94 lot acres
    Zone code
    GENERAL INDUSTRIAL
    Property type
    Manufacturing properties
    APN
    100 B 1
    APU
    100B1

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $13,630,000
      ML approach
      $13,630,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Harrisonburg
    County
    Harrisonburg City
    State
    Virginia
    Longitude
    -78.8958
    Latitude
    38.3926
    CBSA code
    25500
    CBSA name
    HARRISONBURG, VA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $91,391
    $415,700
    $8,632,900
    $9,048,600
    -
    $415,700
    $8,632,900
    $9,048,600

    Comparable in this City

    • Value Estimation
      $3,020,000
      12,502 SF

      231 Liberty St

      MANUFACTURING (LIGHT) • 12,502 SF
      231 Liberty St, Harrisonburg, VA 22801-4140
      View Details
    • Value Estimation
      $1,585,000
      27,256 SF

      560 Stone Spg Rd

      MANUFACTURING (LIGHT) • 27,256 SF
      560 Stone Spg Rd, Harrisonburg, VA 22801
      View Details
    • Value Estimation
      $355,000
      3.63 Acres

      1900 Dealton Ave

      MANUFACTURING (LIGHT) • 3.63 Acres
      1900 Dealton Ave, Harrisonburg, VA 22801
      View Details
    • Value Estimation by Request
      28,824 SF

      2610 Main St

      Manufacturing properties • 28,824 SF
      2610 Main St, Harrisonburg, VA 22801
      View Details
    • Value Estimation
      $600,000
      13.14 Acres

      1051 Pleasant Vly Rd

      FACTORY (MANUFACTURING) • 13.14 Acres
      1051 Pleasant Vly Rd, Rockingham, VA 22801-9802
      View Details
    • Value Estimation
      $355,000
      3.46 Acres

      610 Pleasant Vly Rd

      MANUFACTURING (LIGHT) • 3.46 Acres
      610 Pleasant Vly Rd, Harrisonburg, VA 22801-9623
      View Details

    Similar Nearby for Sale

    • $595,000
      Pending

      Retail and Warehouse Facility

      Retail and warehouse facility with showroom and office space.
      80 Charles St, Harrisonburg, VA 22801
      View Details
    • $2,500,000
      28,824 SF

      Harrisonburg Warehouse and Industrial Property

      28,824 sqft warehouse/industrial property for sale or lease in Harrisonburg.
      2610 S Main St, Harrisonburg, VA 22801
      View Details
    • $549,000
      3,732 SF

      Corner Lot with Office Space

      Industrial property featuring storage, office space, and remodeling underway.
      1110 N Liberty St, Harrisonburg, VA 22801
      View Details
    • $425,000
      Pending

      Harrisonburg Warehouse with Living Quarters

      Warehouse with living space, large doors, and outbuilding.
      119 Pleasant Hill Rd, Harrisonburg, VA 22801
      View Details
    • $3,595,000
      22,088 SF

      Versatile Commercial Building Near I-81

      22,088 SF commercial property ideal for retail or warehousing.
      1740 E Market St, Harrisonburg, VA 22801
      View Details
    • $1,650,000
      14.46 Acres

      Prime Commercial Land, Harrisonburg VA

      14.46 Acres, B1 Zoning, Development Ready
      0 Valley Pike, Harrisonburg, VA 22801
      View Details

    Similar Nearby for Lease

    • $1.00 SF/Yr

      Harrisonburg Warehouse and Distribution Space

      Centrally located industrial space ideal for storage, distribution, manufacturing.
      1780 Dealton Ave, Harrisonburg, VA 22801
      View Details
    • $1.00 SF/Yr

      Renovated Industrial Building with Parking

      Newly renovated flex/industrial space in downtown Harrisonburg with parking.
      156 E Washington St, Harrisonburg, VA 22801
      View Details
    • $9 SF/Yr
      10,300 SF

      Harrisonburg Flex Space: Prime Location

      10,300 SF Flex Warehouse, Excellent Visibility
      1780 Dealton Ave, Harrisonburg, VA 22801
      View Details
    • $9 SF/Yr
      50,000 SF

      Harrisonburg Warehouse - 50,000 SF

      Prime Industrial Space, I-81 Access
      561 Belle Cir, Harrisonburg, VA 22801
      View Details
    • $9 SF/Yr
      30,000 SF

      Harrisonburg Warehouse and Showroom Space

      30,000 SF Harrisonburg facility with showroom and warehouse space.
      4011 S Main St, Harrisonburg, VA 22801
      View Details
    • $1.00 SF/Yr

      Harrisonburg Warehouse/Industrial/Flex Space For Rent

      Versatile industrial space with loading docks in Harrisonburg, VA.
      641 Acorn Dr, Harrisonburg, VA 22801
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1025 Willow Spg Rd
    Harrisonburg, VA 22801-9793
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.