Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    2766-2770 Mission St San Francisco, CA 94110

    • Hospitality properties
    • 10,972 SF
    For Sale
    View listing
    $5,000,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Hospitality properties

    Property Details for 2766-2770 Mission St

    Year built
    1912
    Property size
    10,972 SF
    Property type
    Hospitality properties
    Property subtype
    Hotels

    Description

    This exceptional investment opportunity presents a 45-key Single Room Occupancy (SRO) hotel situated at 2766-2770 Mission Street in San Francisco's vibrant Mission District. The property, built in 1912, encompasses a 10,972 square foot building on a 4,386 square foot lot. The two-story structure includes two retail storefronts currently leased month-to-month at $5,500 per month each, providing immediate income potential. Recent capital expenditures exceeding $450,000 over the past three years have included crucial soft story seismic upgrades. The hotel itself boasts 45 keys (31 permitted), and offers the potential for a master lease at $500 per room per month, or $22,500 monthly. The property's location offers high walkability, a dynamic nightlife, and convenient access to public transportation. This presents a compelling opportunity for owner-operators or absentee owners seeking a strong return on investment in a desirable San Francisco location. The property can be delivered 100% vacant, allowing for complete control and customization. The asking price is $5,000,000.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    San Francisco
    County
    San Francisco
    State
    California
    Longitude
    -122.418
    Latitude
    37.7527

    Comparable in this City

    • Value Estimation
      $860,000
      15,172 SF

      659 Valencia St, Unit 665

      HOTEL • 15,172 SF
      659 Valencia St, San Francisco, CA 94110-1150
      View Details
    • Value Estimation
      $530,000
      8,196 SF

      3425 19th St

      HOTEL • 8,196 SF
      3425 19th St, San Francisco, CA 94110-1779
      View Details
    • Value Estimation
      $1,365,000
      7,515 SF

      2370 Msn St

      HOTEL • 7,515 SF
      2370 Msn St, San Francisco, CA 94110-1814
      View Details
    • Value Estimation
      $525,000
      5,810 SF

      2448 Msn St, Unit 2450

      HOTEL • 5,810 SF
      2448 Msn St, San Francisco, CA 94110-2415
      View Details
    • Value Estimation
      $660,000
      10,988 SF

      801 San Jose Ave, Unit 807

      HOTEL • 10,988 SF
      801 San Jose Ave, San Francisco, CA 94110-5421
      View Details
    • Value Estimation by Request
      10,872 SF

      2766-2770 Mission St

      Hotels • 10,872 SF
      2766-2770 Mission St, San Francisco, CA 94110
      View Details

    Similar Nearby for Sale

    • $5,000,000
      10,972 SF

      Mission District Hotel - $5M

      45-key hotel, prime San Francisco location.
      2766-2770 Mission St, San Francisco, CA 94110
      View Details
    • Contact for pricing
      3,000 SF

      Mission District Studio - For Sale

      Turnkey Production Studio, San Francisco
      2773 Folsom St, San Francisco, CA 94110
      View Details
    • $475,000
      453 SF

      Mission Commercial Condo For Sale

      Ground-floor commercial condo in historic Allied Box Factory.
      2169 Folsom St, San Francisco, CA 94110
      View Details
    • Contact for pricing
      3,168 SF

      San Francisco Mixed-Use Property

      Mixed-use property in the 24th Mission District.
      2977 24Th St, San Francisco, CA 94110
      View Details
    • Contact for pricing
      25,563 SF

      Valencia Street Commercial Building

      Commercial building on a premier retail corridor in San Francisco.
      593-599 Valencia St, San Francisco, CA 94110
      View Details
    • Contact for pricing
      11,980 SF

      San Francisco Office Building For Sale

      Office building available for purchase in San Francisco, CA.
      1968-1984 Mission St, San Francisco, CA 94110
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1,434 SF

      Valencia Street Retail Space

      Prime San Francisco Retail Opportunity
      1108 Valencia St, San Francisco, CA 94110
      View Details
    • Contact for pricing
      3,696 SF

      Valencia Street Retail Spaces

      Prime Mission District Retail Opportunity
      886 Valencia St, San Francisco, CA 94110
      View Details
    • Contact for pricing
      14,089 SF

      Retail Space with Parking Lot

      Corner retail location in San Francisco's Mission District.
      1189 Potrero Ave, San Francisco, CA 94110
      View Details
    • Contact for pricing
      2,688 SF

      San Francisco Office Space Available

      Office space available for rent in San Francisco, CA.
      2727 Mariposa St, San Francisco, CA 94110
      View Details
    • Contact for pricing
      2,109 SF

      Valencia Street Retail Space

      Prime retail space in San Francisco's vibrant Mission District.
      884-898 Valencia St, San Francisco, CA 94110
      View Details
    • $2 SF/Yr
      7,210 SF

      Full Floor Office Suite ForRent

      Full floor office suite with city views available for rent.
      2601 Mission St, San Francisco, CA 94110
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2766-2770 Mission St
    San Francisco, CA 94110
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.