Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Sold
    • Property Lookup
    • Brokers
    412 Seaside Dr Surfside Beach, SC 29575

    Property Lookup

    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    412 Seaside Dr Surfside Beach, SC 29575

    View on Map
    • Apartment buildings
    • 3,696 SF
    • 0.14 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Apartment buildings

    Property Details for 412 Seaside Dr

    Year built
    1994
    Lot size
    0.14 lot acres
    Property size
    3,696 SF
    Property type
    Apartment buildings

    Description

    This exceptional investment opportunity presents a meticulously maintained, three-story duplex located at 412 S Seaside Dr, Surfside Beach, SC 29575. Boasting 3,696 square feet of net rentable space, this property features two units, each with four bedrooms and two bathrooms, comfortably accommodating 28 people. Built in 1994 and extensively renovated in 2022, the property showcases modern amenities including solid flooring, granite countertops, and smooth ceilings. Each unit offers independent kitchens and entrances, maximizing rental potential. The property sits on a 0.14-acre lot and includes 10 parking spaces. Currently operating at 100% occupancy, the property generates a substantial NOI of $181,088, with a pro-forma NOI projected at $215,000, resulting in a current cap rate of 10.09% and a pro-forma cap rate of 11.98%. The asking price is $1,795,000, or $897,500 per unit. The property is zoned RES and offers stunning ocean views from multiple perspectives, including most bedrooms, kitchens, living rooms, and large front porches. There are no HOA fees. This stabilized investment property presents a compelling opportunity for owner-users seeking a high-return coastal investment. The property's strong rental history and prime location in Surfside Beach, Horry County, South Carolina, make it an attractive prospect for discerning investors.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Surfside Beach
    County
    Horry
    State
    South Carolina
    Longitude
    -78.9753
    Latitude
    33.602

    Comparable in this City

    • Value Estimation by Request
      5,363 SF

      510 Ocean Blvd

      Multifamily properties • 5,363 SF
      510 Ocean Blvd, Surfside Beach, SC 29575
      View Details
    • Value Estimation by Request
      2,688 SF

      510 Poplar Dr

      GARDEN APT, COURT APT (5+ UNITS) • 2,688 SF
      510 Poplar Dr, Surfside Beach, SC 29575-3526
      View Details
    • Value Estimation by Request
      2,560 SF

      906 Poplar Dr

      GARDEN APT, COURT APT (5+ UNITS) • 2,560 SF
      906 Poplar Dr, Surfside Beach, SC 29575-3370
      View Details
    • Value Estimation by Request
      2,688 SF

      512 Poplar Dr

      GARDEN APT, COURT APT (5+ UNITS) • 2,688 SF
      512 Poplar Dr, Surfside Beach, SC 29575-3573
      View Details
    • Value Estimation by Request
      2,408 SF

      805 6th S Ave

      GARDEN APT, COURT APT (5+ UNITS) • 2,408 SF
      805 6th S Ave, Surfside Beach, SC 29575-3577
      View Details
    • Value Estimation by Request
      3,136 SF

      12 Myrtle Dr

      GARDEN APT, COURT APT (5+ UNITS) • 3,136 SF
      12 Myrtle Dr, Surfside Beach, SC 29575-3693
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      5,363 SF

      Furnished Multi-Level Rental Property

      Fully furnished 10-bedroom property near the ocean with a pool.
      510 Ocean Blvd S, Surfside Beach, SC 29575
      View Details
    • Contact for pricing
      3,696 SF

      Surfside Beach Multi-Unit Ocean Views

      Multi-unit property with ocean views, modern amenities, and rental potential.
      412 S Seaside Dr, Surfside Beach, SC 29575
      View Details
    • $539,000

      Surfside Beach Duplex Investment Opportunity

      Duplex in prime coastal location near beach, shopping, and restaurants.
      13 S Poplar Dr, Surfside Beach, SC 29575
      View Details
    • $675,000

      Surfside Beach Duplex Opportunity

      Versatile coastal duplex near the beach with income potential.
      310 14Th Ave S, Surfside Beach, SC 29575
      View Details
    • $599,000

      Surfside Beach Income Producing Duplex

      Income-producing duplex near Surfside Beach pier and attractions.
      114 N Pinewood Dr N, Surfside Beach, SC 29575
      View Details
    • $689,999
      Pending

      Surfside Beach Income-Producing Quadplex

      Well-maintained quadplex near the beach, shops, and restaurants.
      718 Juniper Dr, Surfside Beach, SC 29575
      View Details

    Similar Nearby for Lease

    • $13,750 /Mo
      10,000 SF

      Redeveloped Warehouse with Highway Access

      10,000 SF warehouse with outdoor storage and highway access.
      910 Business St, Surfside Beach, SC 29575
      View Details
    • $24 SF/Yr

      Oceanfront Retail Space Available

      Prime retail space near campgrounds, available Q1 2026.
      5905 S Kings Hwy, Myrtle Beach, SC 29575
      View Details
    • $21 SF/Yr
      4,135 SF

      Myrtle Beach Mixed-Use Office Space

      Office space in vibrant Myrtle Beach district with live-work-play lifestyle.
      1101 Johnson Ave, Myrtle Beach, SC 29575
      View Details
    • Contact for pricing
      152 SF

      Executive Office in Surfside Beach

      Executive office space for rent in Surfside Beach, SC.
      1014 5Th Ave N, Surfside Beach, SC 29575
      View Details
    • $22 SF/Yr

      Turn-Key Medical Office Space

      8,300 SF medical office in Surfside Beach, South Carolina.
      1945 Glenns Bay Rd, Surfside Beach, SC 29575
      View Details
    • $11,250 /Mo
      9,000 SF

      Versatile Building in Surfside Beach

      9,000 SF building on 1.5 acres with redevelopment potential.
      910 Business St, Surfside Beach, SC 29575
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    412 Seaside Dr
    Surfside Beach, SC 29575
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry

    412 Seaside Dr, Surfside Beach, SC, 29575

    letter with green check mark
    Check your email

    We sent you the

    agent's contact details. yellow underline

    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!