549 Holloway Avenue, San Francisco, CA 94112
Two properties with 16 units, significant rent upside potential.
- Added:
- Nov 26, 2025
- Days on Market:
- 188
- Last Refresh:
- May 9 at 1:07 am
Property Features for 549 Holloway Avenue
General Information
- Standard status
- Active
- Size
- 3,500 SF
- Property subtype
- Multifamily
Listing agent Ryan Abel License #CalDRE #01465094 (415) 370-1118
Listing office (415) 370-1118
Listing date Nov 26, 2025
Source Lee-associates
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Ryan Abel
HighLights
- Significant upside in rent after HAP contract expires.
- 16 units total across two properties.
- Both properties are under one HAP contract.
- 12‑unit building located in NOPA (Divisadero).
- 4 units located in Ingleside.
- HAP contract expires at the end of September 2024.
Overview
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $247.8k | $70.80 |
| − Vacancy | −$15.6k | −$4.46 |
| EGI | $232.2k | $66.34 |
| − OpEx | −$104.5k | −$29.85 |
| NOI | $127.7k | $36.49 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- San Francisco
- County
- San Mateo
- State
- California
- Longitude
- -122.459
- Latitude
- 37.7216