The Largest CRE Database in the US
with Over 1 Million Listings
3057 975 Rd Osceola, MO 64776
Sponsored
For Sale
$540,000
79 Acres, Two Cabins, Abundant Wildlife
Description
Added:
Dec 11, 2024
Days on Market:
407
This exceptional 79-acre property in St. Clair County, Missouri, presents a unique opportunity for outdoor enthusiasts and those seeking a secluded retreat. The land boasts two newly constructed insulated cabins. The smaller cabin (12x16) features sleeping space for four, a half-bath, and a mini-split HVAC system. The larger cabin (14x40), connected to the smaller cabin by a large deck, overlooks a nearly one-acre spring-fed pond stocked with bluegill, crappie, and largemouth bass. This larger cabin includes two lofted sleeping areas, one downstairs bedroom, two full bathrooms, a stacked washer/dryer, and a spacious kitchen with an electric range, microwave, dishwasher, and a large 12V refrigerator. Both cabins are equipped with 12V lighting and ventilation, and the well pump and mini-split systems are 110V, compatible with generator or solar power, making off-grid living a possibility. All furniture and appliances are included. The property is a hunter's paradise, with abundant wildlife including turkeys, deer, and various other species. Three isolated food plots and several acres of cedar cover enhance wildlife habitat. The property borders over 58,000 acres of Truman Lake core ground, providing access to extensive public land, including managed crop fields and river bottom areas, with multiple boat ramps nearby. The address is 3057 NE 975th Rd, Osceola, MO 64776. Asking price is $540,000.
Property Features for 3057 975 Rd
General Information
Property type
Farms
Lot Size
3,441,240 SF
We can help!
Listing Contact
Tyler Gerling
Learn more
HighLights
79‑acre recreational property in St. Clair County, Missouri.
Two newly constructed cabins: one 12x16 with sleeping for four and a half‑bath, and a larger 14x40 cabin with three bedrooms, two full baths, and a full kitchen.
Larger cabin overlooks a spring‑fed pond stocked with fish.
Property includes all furniture and appliances; off‑grid capable with generator/solar power options.
Abundant wildlife, three food plots, and cedar cover; borders 58,000 acres of Truman Lake public land.
Located at 3057 NE 975th Rd, Osceola, MO 64776; Asking price: $540,000.
The property is located at 3057 975 Rd Osceola, MO.
What is the asking price?
The asking price for this property is $540,000.
What are key features of this property?
This property features: 79-acre recreational property in St. Clair County, Missouri.; Two newly constructed cabins: one 12x16 with sleeping for four and a half-bath, and a larger 14x40 cabin with three bedrooms, two full baths, and a full kitchen.; Larger cabin overlooks a spring-fed pond stocked with fish.
Request Owner's contact information
3057 975 Rd Osceola, MO 64776
Message sent successfully
Error
If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
3057 975 Rd Osceola, MO 64776
Message sent successfully
Error
Email to Your Friends
Message sent successfully
Error
Realmo Value Estimations
Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods.
Disclaimer
These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.
AI approach
Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.
Realmo CapRate Calculation
Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.
How We Calculate Cap Rate
Cap Rate Formula: Cap Rate (%) = (Net Operating Income / Property Value) × 100
Net Operating Income (NOI) Formula: NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)
Components
Net Operating Income (NOI) represents the annual income a property generates after operating expenses:
Area: Building square footage from property records
Lease Rate: Annual $/sqft based on market data for the property type and geographic location
Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
Operating Expense Ratio: Operating costs as a percentage of income, varies by property type
Property Value is derived from:
Recent sale price (if available)
Statistical models using comparable sales
AI-powered valuation estimates
Example Calculation
For a 100,000 sqft Office Building:
Lease Rate: $25.00/sqft/year (market data for Office in this area)
Vacancy Rate: 8% (market data for Office in this area)
Operating Expense Ratio: 35% (typical for Office properties)
Property Value: $15,000,000
Step 1: Calculate NOI
NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35) NOI = 100,000 × $25.00 × 0.92 × 0.65 NOI = $1,495,000/year
Step 2: Calculate Cap Rate
Cap Rate = ($1,495,000 / $15,000,000) × 100 Cap Rate = 9.97%
Property Type Considerations
Net Operating Income calculations vary by property type due to different operating expense ratios:
Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
Retail: Moderate expenses (25-35%) for common area maintenance
Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
Multifamily: Moderate expenses (35-45%) including property management
Self-Storage: Lower expenses (25-35%) due to minimal maintenance
Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.
Disclaimer
These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.
Cap Rate calculations depend on market data that may change over time
Actual operating expenses, lease rates, and vacancy rates may differ from market averages
Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
Property value estimates are approximations and not official appraisals
Cap rates vary widely by market, property condition, and investment risk profile
Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.
Cap approach
Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.
Comparable approach
Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.
Relative
Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.
Geo
Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels
across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.
Stat Estimate
This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.
Ranges - area data calculated by industry standard IQR Outlier Removal Method
Range-from: 75% of all similar sales ($/sqft) are above this value
Range-to: 75% of all similar sales ($/sqft) are below this value
AI Estimate
This method estimates value based on AI market estimation of comparable properties around by location and property type.
Ranges - area data calculated by industry standard IQR Outlier Removal Method
Range-from: 75% of all estimations ($/sqft) are above this value
Range-to: 75% of all estimations ($/sqft) are below this value
Alternative use
Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.
More about this property
3057 975 Rd Osceola, MO 64776
More about this listing
3057 975 Rd, Osceola, MO
Contact
Tyler Gerling
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Request price
3057 975 Rd, Osceola, MO
Contact
Tyler Gerling
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Property Records & Analytics
3057 975 Rd, Osceola, MO
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Request Owner's contact information
3057 975 Rd, Osceola, MO
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Current Estimation by Request
3057 975 Rd, Osceola, MO
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Send Message
to 3057 975 Rd Osceola, MO 64776
3057 975 Rd, Osceola, MO
Contact
Tyler Gerling
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Thank You
You are Unsubscribed From Notifications
How Realmo works
We can help!
Listing Contact
Tyler Gerling
Real Estate License ID: MO
Google sign-in failed. Please try again or use another login method.