916 Bell Air Drive, Sacramento, CA 95822
For Sale
New
$750,000
Duplexes
Property Size2,530 SF
Price / SF$296.44
Days on Market1
Property Features for 916 Bell Air Drive
General Information
Standard status
Size
Total Parking Spaces
Property subtype
Zoning
Site & Location
Neighborhood
Building Details
Building Size
Year Built
Buildings
Stories
Units
Listing Agency:
E.H. Realty & Investment
4284963
Listed By:
David Hin
(209) 915-1017
Source:
Fitforliferealestate
Added: Nov 7
Last Checked: Nov 7 at 1:39PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of E.H. Realty & Investment
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$42,300
Cap Rate
5.64%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$846,000
$846.0K
Cap Rate 7%
$604,286
$604.3K
Cap Rate 9%
$470,000
$470.0K
Market Conditions
NOI Build-Up for 2,530 SF
Gross rent
$63.8K $25.20/SF
− Vacancy
−$3.3K −$1.32/SF
EGI
$60.4K $23.88/SF
− OpEx
−$18.1K −$7.17/SF
NOI
$42.3K $16.72/SF
Area
ZIP 95822
Vacancy
5.22%
Lease Rate
$25.20 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$846,000
Cap Rate 7%
$604,286
Cap Rate 9%
$470,000
Alternative Uses
Best Use
Multifamily LT 5
$604.3K
$528.8K – $705.0K
NOI $42,300 @ 7.0% cap · market cap 5.64%
Second Best
Apartment 5plus
$552.3K
$483.3K – $644.3K
NOI $38,660 @ 7.0% cap · market cap 5.15%
Theoretical Best
Hotel Hospitality
$19.72M
$17.25M – $23.01M
NOI $1,380,304 @ 7.0% cap · market cap 184.04%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Location Intelligence
Trade Area within ½ mile
243
Businesses Nearby
Explore this area
Business Placement
Demographics for 95822, CA
45,215
Population
17,479
Households
2.6
Avg Household Size
38
Median Age
28%
College-Educated
85%
High-School Grad
8.4 sq mi
ZIP Area
5,383
Density / Sq Mi
$80,835
Median Household Income
$44,004
Median Earnings
$1,537
Median Rent
$438,400
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Average Price Trend$/SF for Duplexes in Sacramento, CA
Properties on Market for Duplexes in Sacramento
Vacancy Rate% for Multifamily in West region
Frequently Asked Questions
Where is this duplex located?
The property is located at 916 Bell Air Drive Sacramento, CA.
What is the asking price?
The asking price for this property is $750,000.
