Two-Unit Duplex with
For Sale
$497,280
822 & 824 N Daisy Ln, Fayetteville, AR 72704
Tenant-occupied duplex with recent carpeting and appliance updates.
Property Size3,108 SF
Price / SF$160
Days on Market85
Property Features for 822 & 824 N Daisy Ln
General Information
Standard status
Active
Size
3,108 SF
Total Parking Spaces
4
Property subtype
Multi-Family
Occupancy
100%
Units
Unit Mix
2 x 3BR/2BA
Multifamily Units
2
Parking per Unit
2
Building Details
Year Built
1996
Buildings
1
Tenancy
Multi
Listing Agency:
Sudar Group
Listed By:
Shannon West · License #EB00091711
(479) 270-9518
Source:
Thebesthomeprice
Added: Jul 31
Changed: Oct 9
Last Checked: Oct 20 at 10:39PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Sudar Group
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
Built in 1996, this 3,108-square-foot duplex contains two residential units. Each unit offers three bedrooms, two bathrooms, and an attached two-car garage, providing a consistent layout across the property. Recent improvements include new carpeting and updated appliances.
The property is located at 822 & 824 N Daisy Ln in Fayetteville, Arkansas, within minutes of the University of Arkansas, shopping, dining, and entertainment. Both units are currently tenant occupied, while the available photos depict vacant interiors.
The property is located at 822 & 824 N Daisy Ln in Fayetteville, Arkansas, within minutes of the University of Arkansas, shopping, dining, and entertainment. Both units are currently tenant occupied, while the available photos depict vacant interiors.
Key Highlights
- Two‑unit duplex with 3,108 SF of total property size
- Each unit includes 3 bedrooms and 2 bathrooms
- Attached 2‑car garage provided for each unit
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$27,970
Cap Rate
5.62%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$559,400
$559.4K
Cap Rate 7%
$399,571
$399.6K
Cap Rate 9%
$310,778
$310.8K
Market Conditions
NOI Build-Up for 3,108 SF
Gross rent
$42.9K $13.80/SF
− Vacancy
−$2.9K −$0.94/SF
EGI
$40.0K $12.86/SF
− OpEx
−$12.0K −$3.86/SF
NOI
$28.0K $9.00/SF
Area
Washington County, AR
Vacancy
6.84%
Lease Rate
$13.80 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$559,400
Cap Rate 7%
$399,571
Cap Rate 9%
$310,778
Alternative Uses
Best Use
Multifamily LT 5
$399.6K
$349.6K – $466.2K
NOI $27,970 @ 7.0% cap · market cap 5.62%
Second Best
Apartment 5plus
$353.5K
$309.3K – $412.5K
NOI $24,747 @ 7.0% cap · market cap 4.98%
Theoretical Best
Office A
$834.2K
$730.0K – $973.3K
NOI $58,397 @ 7.0% cap · market cap 11.74%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
2
Residential units
100%
Occupancy
Multi-tenant
Tenancy
Location Intelligence
Trade Area within ½ mile
196
Businesses Nearby
Explore this area
Business Placement
Demographics for 72704, AR
31,145
Population
14,098
Households
2.2
Avg Household Size
31
Median Age
55%
College-Educated
96%
High-School Grad
77.0 sq mi
ZIP Area
404
Density / Sq Mi
$88,991
Median Household Income
$51,341
Median Earnings
$1,163
Median Rent
$301,600
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in South region
Frequently Asked Questions
What type of property is this?
Duplex - Tenant-occupied duplex with recent carpeting and appliance updates.
Where is this duplex located?
The property is located at 822 & 824 N Daisy Ln Fayetteville, AR.
What is the asking price?
The asking price for this property is $497,280.
What are key features of this property?
This property features: Two‑unit duplex with 3,108 SF of total property size; Each unit includes 3 bedrooms and 2 bathrooms; Attached 2‑car garage provided for each unit
