Fully Occupied Triplex
For Sale
$299,000
814 West Magnolia Avenue, San Antonio, TX 78212
Well-maintained triplex is fully occupied and features major foundation and plumbing updates.
Property Size1,525 SF
Price / SF$196.07
Days on Market387
Property Features for 814 West Magnolia Avenue
General Information
Standard status
Active
Size
1,525 SF
Property subtype
Multi-Family / One Story
Occupancy
100%
Additional Details
Business Included
Yes
Multifamily Units
3
Building Details
Year Built
1920
Listing Agency:
San Antonio Portfolio KW RE
(210) 219-5324
Listed By:
Elizabeth Braden
(210) 219-5324
Source:
Compass
Added: Jul 14, 2025
Changed: Jul 20
Last Checked: Aug 4 at 11:50AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of San Antonio Portfolio KW RE
Investment Insights
Based on property information with market context.
This fully occupied triplex offers an income-focused residential setup with built-in tenants. Updates include foundation work with warranty, a new plumbing line from the city meter, replacement of water lines within the home and to the home, and additional aesthetic updates as referenced in the available documentation.
Located in the Beacon Hill area outside of downtown San Antonio, the property is positioned in a neighborhood that is expanding as surrounding areas develop. Showings are limited due to tenant schedules, and appointments are intended for serious buyers.
For complete details on the updates and current configuration, please request the additional documents and contact the listing agent for a showing.
Located in the Beacon Hill area outside of downtown San Antonio, the property is positioned in a neighborhood that is expanding as surrounding areas develop. Showings are limited due to tenant schedules, and appointments are intended for serious buyers.
For complete details on the updates and current configuration, please request the additional documents and contact the listing agent for a showing.
Key Highlights
- Triplex built in 1920 in the Beacon Hill area outside downtown San Antonio.
- Property is fully occupied with existing tenants.
- Major updates include foundation work with warranty.
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $26.5k | $17.40 |
| − Vacancy | −$1.5k | −$0.96 |
| EGI | $25.1k | $16.44 |
| − OpEx | −$7.5k | −$4.93 |
| NOI | $17.6k | $11.51 |
1,525 SF · lease $17.40/SF/yr · vacancy 5.50% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$250.8K
$219.4K – $292.6K
NOI $17,553 @ 7.0% cap · market cap 5.87%
Second Best
Apartment 5plus
$222.5K
$194.7K – $259.6K
NOI $15,578 @ 7.0% cap · market cap 5.21%
Theoretical Best
Office A
$389.0K
$340.4K – $453.8K
NOI $27,230 @ 7.0% cap · market cap 9.11%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Current Use
Lease Details
3
Residential units
100%
Occupancy
Turnkey business
Opportunity
Location Intelligence
Trade Area within ½ mile
1,253
Businesses Nearby
Explore this area
Business Placement
Demographics for 78212, TX
26,738
Population
13,399
Households
2
Avg Household Size
39
Median Age
39%
College-Educated
85%
High-School Grad
6.9 sq mi
ZIP Area
3,875
Density / Sq Mi
$60,222
Median Household Income
$40,037
Median Earnings
$1,084
Median Rent
$299,400
Median Home Value
Market
Vacancy Rate% for Multifamily in South region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Triplex - Well-maintained triplex is fully occupied and features major foundation and plumbing updates.
Where is this triplex located?
The property is located at 814 West Magnolia Avenue San Antonio, TX.
What is the asking price?
The asking price for this property is $299,000.
What are key features of this property?
This property features: Triplex built in 1920 in the Beacon Hill area outside downtown San Antonio.; Property is fully occupied with existing tenants.; Major updates include foundation work with warranty.
