Renovated Duplex with Recreation
8 Diana Trail, Staten Island, NY 10304
For Sale
New
$1,550,000
Residential, Duplex, Staten Island, NY
Property Size3,385 SF
Lot Size0.19 Acres
Price / SF$457.90
Days on Market5
Property Features for 8 Diana Trail
General Information
Property type
Property subtype
Zoning
Bedrooms
Bathrooms
Full bathrooms
Half bathrooms
Rooms
Parking features
Interior features
Basement
Subdivision
Standard status
Size
Lot size
Taxes and HOA fees
Tax Annual Amount
Building Details
Year built
Floors in Building
Flooring type
Architectural style
Listing Agency:
ProBase Real Estate
Listed By:
JiaJie (Kai) Zheng · License NY #10401377313
(718) 210-2727
Added: Nov 10
Changed: Nov 12
Last Checked: Nov 14 at 12:06AM
MLS# 505985
Copyright © 2026 Brooklyn New York Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This Staten Island duplex contains 3,385 square feet on a 0.1948-acre lot and was built in 1935. The residence has four bedrooms on the second floor, a recreation area and additional room on the third, and a full basement with laundry and utility space. Renovation work was completed approximately five years ago. Central heating and cooling are divided into three zones, and the property includes an attached garage.
The property is near express bus service to Manhattan, the Verrazzano-Narrows Bridge, local shopping and dining, and P.S. 48 William G. Wilcox, I.S. 49, and New Dorp High School. Zoning is R1-1.
The property is near express bus service to Manhattan, the Verrazzano-Narrows Bridge, local shopping and dining, and P.S. 48 William G. Wilcox, I.S. 49, and New Dorp High School. Zoning is R1-1.
Key Highlights
- 3,385 square feet on a 0.1948‑acre lot
- Four second‑floor bedrooms and a third‑floor recreation area with an additional room
- Full basement with laundry and utility space
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$83,646
Cap Rate
5.40%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,672,920
$1.7M
Cap Rate 7%
$1,194,943
$1.2M
Cap Rate 9%
$929,400
$929.4K
Market Conditions
NOI Build-Up for 3,385 SF
Gross rent
$130.0K $38.40/SF
− Vacancy
−$10.5K −$3.10/SF
EGI
$119.5K $35.30/SF
− OpEx
−$35.8K −$10.59/SF
NOI
$83.6K $24.71/SF
Area
ZIP 10304
Vacancy
8.07%
Lease Rate
$38.40 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,672,920
Cap Rate 7%
$1,194,943
Cap Rate 9%
$929,400
Alternative Uses
Best Use
Multifamily LT 5
$1.19M
$1.05M – $1.39M
NOI $83,646 @ 7.0% cap · market cap 5.40%
Second Best
Apartment 5plus
$1.10M
$958.2K – $1.28M
NOI $76,658 @ 7.0% cap · market cap 4.95%
Theoretical Best
Office A
$1.62M
$1.41M – $1.88M
NOI $113,060 @ 7.0% cap · market cap 7.29%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Location Intelligence
Trade Area within ½ mile
989
Businesses Nearby
Explore this area
Business Placement
Demographics for 10304, NY
46,944
Population
17,524
Households
2.7
Avg Household Size
38
Median Age
31%
College-Educated
84%
High-School Grad
3.5 sq mi
ZIP Area
13,413
Density / Sq Mi
$71,506
Median Household Income
$41,752
Median Earnings
$1,516
Median Rent
$659,900
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Average Price Trend$/SF for Duplexes in Staten Island, NY
Properties on Market for Duplexes in Staten Island
Vacancy Rate% for Multifamily in Northeast region
Frequently Asked Questions
What type of property is this?
Duplex - The 3,385-square-foot property has three-zone central heating and cooling, a full basement, and an attached garage.
Where is this duplex located?
The property is located at 8 Diana Trail Staten Island, NY.
What is the asking price?
The asking price for this property is $1,550,000.
What are key features of this property?
This property features: 3,385 square feet on a 0.1948‑acre lot; Four second‑floor bedrooms and a third‑floor recreation area with an additional room; Full basement with laundry and utility space
