Brick Duplex with Finished
For Sale
$1,299,999
454 Jefferson Avenue, Staten Island, NY 10306
Residential, Staten Island, NY
Property Size3,496 SF
Lot Size0.13 Acres
Price / SF$371.85
Days on Market48
Property Features for 454 Jefferson Avenue
General Information
Property type
Residential Multi Family
Property subtype
Other
Zoning
R3-1
Bathrooms
5
Full bathrooms
5
Rooms
Bathroom 3, Bathroom 2, Bathroom 5, Bathroom 1, Bathroom 4
Parking features
Garage
Basement
Full
Subdivision
Midland Beach
Standard status
Active
Size
3,496 SF
Lot size
0.13 Acres
Taxes and HOA fees
Tax Annual Amount
10012
Building Details
Year built
1975
Floors in Building
3
Number of units
2
Flooring type
Hardwood
Building materials
Brick
Roof type
Flat
Buildings
1
Listing Agency:
Momentum Real Estate LLC
Listed By:
Leo Chen
(718) 382-0001
Added: Sep 9
Changed: Oct 24
Last Checked: Oct 26 at 9:06PM
MLS# 504361
Copyright © 2026 Brooklyn New York Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 3,496-square-foot brick duplex was built in 1975 and includes 10 bedrooms and 5 full bathrooms. The first floor has two bedrooms, one bathroom, a living room, and an eat-in kitchen. The second floor contains three bedrooms and two bathrooms, while the third floor adds five bedrooms and two bathrooms. Hardwood flooring, high ceilings, a garage, and a flat roof are among the property’s existing features.
The finished basement has a separate front entrance and multiple rooms for flexible use. The property occupies 0.1344 acres and is zoned R3-1. Located at 454 Jefferson Avenue in Staten Island, the home is near shopping, dining, public transportation, and everyday amenities.
The finished basement has a separate front entrance and multiple rooms for flexible use. The property occupies 0.1344 acres and is zoned R3-1. Located at 454 Jefferson Avenue in Staten Island, the home is near shopping, dining, public transportation, and everyday amenities.
Key Highlights
- 3,496‑square‑foot brick duplex built in 1975
- 10 bedrooms and 5 full bathrooms across three floors
- Finished basement with a separate front entrance and flexible‑use rooms
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$88,804
Cap Rate
6.83%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,776,080
$1.8M
Cap Rate 7%
$1,268,629
$1.3M
Cap Rate 9%
$986,711
$986.7K
Market Conditions
NOI Build-Up for 3,496 SF
Gross rent
$134.2K $38.40/SF
− Vacancy
−$7.4K −$2.11/SF
EGI
$126.9K $36.29/SF
− OpEx
−$38.1K −$10.89/SF
NOI
$88.8K $25.40/SF
Area
ZIP 10306
Vacancy
5.50%
Lease Rate
$38.40 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,776,080
Cap Rate 7%
$1,268,629
Cap Rate 9%
$986,711
Alternative Uses
Best Use
Multifamily LT 5
$1.27M
$1.11M – $1.48M
NOI $88,804 @ 7.0% cap · market cap 6.83%
Second Best
Apartment 5plus
$1.13M
$986.4K – $1.32M
NOI $78,912 @ 7.0% cap · market cap 6.07%
Theoretical Best
Office A
$1.67M
$1.46M – $1.95M
NOI $116,767 @ 7.0% cap · market cap 8.98%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Contact the owner directly
Get the owner's phone numbers and email
Open Analytics
Lease Details
2
Residential units
Location Intelligence
Trade Area within ½ mile
1,754
Businesses Nearby
Explore this area
Business Placement
Demographics for 10306, NY
57,919
Population
21,299
Households
2.7
Avg Household Size
43
Median Age
34%
College-Educated
88%
High-School Grad
7.2 sq mi
ZIP Area
8,044
Density / Sq Mi
$97,746
Median Household Income
$54,052
Median Earnings
$1,743
Median Rent
$675,400
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in Northeast region
Frequently Asked Questions
What type of property is this?
Duplex - Brick duplex with hardwood flooring, garage parking, finished basement, and a separate basement entrance.
Where is this duplex located?
The property is located at 454 Jefferson Avenue Staten Island, NY.
What is the asking price?
The asking price for this property is $1,299,999.
What are key features of this property?
This property features: 3,496‑square‑foot brick duplex built in 1975; 10 bedrooms and 5 full bathrooms across three floors; Finished basement with a separate front entrance and flexible‑use rooms
