7791 NW 46th St 201, Doral, FL 33166
Renovated 965 SF second-floor office condominium with a modern layout and five assigned parking spaces.
Property Features for 7791 NW 46th St 201
General Information
Additional Details
Amenities
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of X Realty Partners, LLC
Investment Insights
Based on property information with market context.
The property is positioned in the heart of Doral with convenient access to Palmetto Expressway (826), major commercial corridors, and Miami International Airport. Monthly association fees are $780, and the association includes access to on-site meeting rooms for owners.
The suite is currently vacant and available for easy showings. Financing is available for qualified buyers.
Key Highlights
- Renovated 965 SF second‑floor office condominium with a clean, modern layout
- Originally delivered in shell condition and recently improved for immediate occupancy
- Five assigned parking spaces (1014, 1015, 3043, 3044, 3045)
Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $44.0k | $45.60 |
| − Vacancy | −$9.9k | −$10.26 |
| EGI | $34.1k | $35.34 |
| − OpEx | −$8.5k | −$8.84 |
| NOI | $25.6k | $26.51 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 33166, FL
Market
Vacancy Rate% for Office in South region