7621 Shaffer Pkwy, Littleton, CO 80127
Ground-level office condo features two HVAC units, ADA restrooms, and a kitchenette with private main entrance.
Property Features for 7621 Shaffer Pkwy
General Information
Additional Details
Amenities
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Kinsey & Company Commercial Real Estate
Investment Insights
Based on property information with market context.
The condo provides a ground-level, private main entrance. Building signage is allowed, and the owners association is described as well maintained and intended to simplify property ownership.
The building’s co-tenants/owners are described as including medical uses and professional offices. Multiple entry points and ADA restrooms support practical day-to-day access and operations within the suite.
Key Highlights
- Ground‑level office condo with a private main entrance
- High‑end build features two HVAC units and ADA restrooms
- 287 SF of storage built above restrooms and offices, designed to avoid wasting usable SF
Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $55.7k | $27.96 |
| − Vacancy | −$9.4k | −$4.73 |
| EGI | $46.3k | $23.23 |
| − OpEx | −$11.6k | −$5.81 |
| NOI | $34.7k | $17.43 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 80127, CO
Market
Vacancy Rate% for Office in West region