Turnkey Duplex with Rental
7330 25th Avenue Sacramento, CA 95820
For Sale
$589,000
Well-maintained duplex with one vacant unit and a rented second unit generating $2,150.
Property Size1,800 SF
Price / SF$327.22
Days on Market84
Property Features for 7330 25th Avenue
General Information
- Standard status
- Active
- Size
- 1,800 SF
- Property subtype
- Multi Family
Building Details
- Year Built
- 1954
Listing Agency:
Fireside Realty
(408) 888-7788
Listed By:
Rafael Insignare · License #01199652
(408) 888-7788
Source:
Exitrealty
Added: May 3
Changed: Jul 23
Last Checked: Jul 24 at 8:56AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Fireside Realty
Investment Insights
Based on property information with market context.
This turnkey, well-maintained duplex offers two residential units on one property. One unit is currently vacant, while the second unit is rented, generating $2,150 in rental income.
Located at 7330 25th Avenue in Sacramento, the property is near public and private high schools. It is also a short drive to Sacramento State University and is accessible to shopping, Highways 50 and 99, and public transportation.
With its practical duplex layout and current in-place rental income from one unit, the property is positioned for investors looking to add a residential income asset to a portfolio or for an owner-occupant plan that includes collecting rent from the second unit.
Located at 7330 25th Avenue in Sacramento, the property is near public and private high schools. It is also a short drive to Sacramento State University and is accessible to shopping, Highways 50 and 99, and public transportation.
With its practical duplex layout and current in-place rental income from one unit, the property is positioned for investors looking to add a residential income asset to a portfolio or for an owner-occupant plan that includes collecting rent from the second unit.
Key Highlights
- Well‑maintained duplex built in 1954
- One unit is vacant and ready for the owner to occupy
- Second unit is rented for $2,150
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $46.4k | $25.80 |
| − Vacancy | −$2.6k | −$1.42 |
| EGI | $43.9k | $24.38 |
| − OpEx | −$13.2k | −$7.31 |
| NOI | $30.7k | $17.07 |
1,800 SF · lease $25.80/SF/yr · vacancy 5.50% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$438.9K
$384.0K – $512.0K
NOI $30,720 @ 7.0% cap · market cap 5.22%
Second Best
Apartment 5plus
$403.9K
$353.4K – $471.2K
NOI $28,274 @ 7.0% cap · market cap 4.80%
Theoretical Best
Specialty Retail
$483.7K
$423.2K – $564.3K
NOI $33,858 @ 7.0% cap · market cap 5.75%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Location Intelligence
Current Use by Public Records
Duplexes
FAQs
What type of property is this?
Duplex - Well-maintained duplex with one vacant unit and a rented second unit generating $2,150.
Where is this duplex located?
The property is located at 7330 25th Avenue Sacramento, CA.
What is the asking price?
The asking price for this property is $589,000.
What are key features of this property?
This property features: Well‑maintained duplex built in 1954; One unit is vacant and ready for the owner to occupy; Second unit is rented for $2,150
