Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Moss Point Multifamily Property Title is generated by Realmo AI

    6418 Walnut Street, Moss Point, MS 39563

    View on Map
    Claim this Listing
    For Sale
    $164,000

    MULTI_FAMILY - Moss Point, MS

    Property size:
    2,025 SF
    Lot size:
    0.20 Acres
    Price / SF:
    $80/SF
    Added:
    Mar 8, 2026
    Days on Market:
    75
    Last Refresh:
    May 22 at 10:06 pm

    Property Features for 6418 Walnut Street

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Bedrooms
    4
    Bathrooms
    4
    Rooms
    Bathroom 3, Bathroom 4, Bathroom 2, Bedroom 3, Bathroom 1, Bedroom 1, Bedroom 2, Bedroom 4
    Standard status
    Active
    APN
    2-22-25-072.000
    Size
    2,025 SF
    Lot size
    0.20 Acres

    Taxes and HOA fees

    Tax Year
    2025
    Tax Description
    LOT 2 BLK D PINE BURR TERRACE DB 1803-247 (147 MAP759.32-01)
    Tax Annual Amount
    925

    Utilities

    Utilities
    Water Available
    Sewer type
    Public Sewer
    Water source
    Public

    Building Details

    Year built
    1972
    Floors in Building
    2
    Number of units
    4
    Roof type
    Shingle

    We can help!

    Listing Contact
    Lazaro J Rovira
    Lazaro J Rovira

    Listing agent Lazaro J Rovira License #B20959

    Listing office Rovira Team Realty, LLC 4302 Chicot St, MS

    Listing date Mar 8, 2026

    MLS# 4141755 Listing URL

    Copyright © 2026 MLS United. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Four Units: Offers immediate rental income potential.
    • All Units 1BR/1BA: Consistent unit configuration simplifies management.
    • Public Water and Sewer: Provides reliable utility services.
    • Shingle Roof: Common roofing material.
    • Year Built 1972: Established property.
    • Moss Point, MS Location: Situated in Moss Point.

    Overview

    This multifamily property, located in Moss Point, Mississippi, features a four-unit building. Each unit contains one bedroom and one bathroom. The property is being sold in as-is condition. The building has a total area of 2025 square feet and is situated on a 0.2-acre lot.

    Financial Insights

    Value Estimation Calculated for Multifamily LT 5

    Conservative
    $155.9K
    NOI $14,032 @ 9.00% cap · cautious / downside scenario
    Moderate
    $200.5K
    NOI $14,032 @ 7.00% cap · market / base-case scenario
    Aggressive
    $280.6K
    NOI $14,032 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Multifamily LT 5

    Component $ $/SF
    Gross rent $21.6k $10.68
    − Vacancy −$1.6k −$0.78
    EGI $20.0k $9.90
    − OpEx −$6.0k −$2.97
    NOI $14.0k $6.93
    2,025 SF · lease $10.68/SF/yr · vacancy 7.31% · expense 30.00%

    Alternative Use Scenarios

    Best Use
    Multifamily LT 5
    $200.5K
    $175.4K – $233.9K (±1% cap)
    NOI $14,032 @ 7.0% cap · market cap 8.56%
    Second Best
    Apartment 5plus
    $174.5K
    $152.7K – $203.6K (±1% cap)
    NOI $12,213 @ 7.0% cap · market cap 7.45%
    Theoretical Best
    Office A
    $553.2K
    $484.1K – $645.4K (±1% cap)
    NOI $38,724 @ 7.0% cap · market cap 23.61%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Quadplexes

    Suggested Use

    Restaurant Spa & Massage Center Hair Salon Nail Salon Building Supply Auto Repair Shop Big Box & Wholesale Store Hotel & Motel Auto Parts Store Kitchen & Bath Showroom

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Moss Point
    County
    Jackson
    State
    Mississippi
    Longitude
    -88.5023619
    Latitude
    30.397768

    Nearby Similar for Sale

    • $890,000
      4,699 SF

      Moss Point Landmark Restaurant

      Established restaurant property with high visibility in Moss Point, MS.
      6501 Highway 90, Moss Point, MS 39563
      View Details
    • $285,000
      4,074 SF

      Moss Point Commercial Opportunity

      Versatile commercial property suitable for restaurant, bar, or other uses.
      5006 Morris Street, Moss Point, MS 39563
      View Details
    • $249,000
      3,248 SF

      Moss Point Commercial Space For Sale

      Commercial space on corner lot with high traffic exposure.
      11200 Highway 613, Moss Point, MS 39563
      View Details
    • $185,000
      1,892 SF

      Established Car Shop on Highway

      Versatile property with highway frontage, car shop, and residential zoning.
      7621 Elder Ferry Road, Moss Point, MS 39563
      View Details
    • $249,000
      1,800 SF

      Turnkey Industrial Property on Highway 90

      Functional workshop with outdoor space on 0.91 acres.
      8735 Old Stage Road, Moss Point, MS 39562
      View Details
    • $795,000
      33,412 SF

      Moss Point Commercial Opportunity Awaits

      Over 33,000 sqft, home, acreage, and extra lots!
      3801 Coventry Drive, Moss Point, MS 39562
      View Details
    • $114,900
      1,621 SF

      Moss Point Multifamily Investment Opportunity

      Income-producing duplex in Moss Point's Central Business District.
      4718 Main Street, Moss Point, MS 39563
      View Details
    • $114,900
      1,621 SF

      Moss Point Commercial Duplex

      Income-producing duplex in Moss Point's Central Business District.
      4718 Main Street, Moss Point, MS 39563
      View Details
    • $129,900
      1,481 SF

      Downtown Moss Point Office Space

      Office space in the heart of downtown Moss Point.
      5013 Main Street, Moss Point, MS 39563
      View Details
    • $145,000
      15,450 SF

      Moss Point Commercial Investment Opportunity

      15,450 SF commercial property near downtown Moss Point, MS.
      4331 Jackson Avenue, Moss Point, MS 39563
      View Details
    • $419,000
      650 SF

      Moss Point Multifamily Investment Property

      Eight-unit apartment building near highways 90 and 63 in Moss Point.
      3907 Branch Street, Moss Point, MS 39563
      View Details
    • Contact for pricing
      7,200 SF

      Versatile Industrial Facility Near Highway

      7,200 SF warehouse with 2,500 SF office space.
      6124 Shortcut Rd, Moss Point, MS 39563
      View Details

    FAQs

    What type of property is this?
    Quadplex - Four-unit multifamily property in Moss Point, Mississippi.
    Where is this quadplex located?
    The property is located at 6418 Walnut Street Moss Point, MS.
    What is the asking price?
    The asking price for this property is $164,000.
    What are key features of this property?
    This property features: Four Units: Offers immediate rental income potential.; All Units 1BR/1BA: Consistent unit configuration simplifies management.; Public Water and Sewer: Provides reliable utility services.
    (228) 365-8034
    We can help!
    Listing Contact
    Lazaro J Rovira
    Lazaro J Rovira
    Real Estate License ID: B20959
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    6418 Walnut Street, Moss Point, MS 39563
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!