Residential Income and RV
58 Estrella Drive Rohnert Park, CA 94928
For Sale
$310,000
Pending
For sale property on Estrella Drive in Rohnert Park, listed as a residential income and multifamily asset.
Property Size1,200 SF
Days on Market354
Property Features for 58 Estrella Drive
General Information
- Standard status
- Pending
- Size
- 1,200 SF
- Property subtype
- Manufactured In Park
Building Details
- Year Built
- 1998
Listing Agency:
(707) 578-5400
Listed By:
Kyle Brandon
Source:
Evrealestate
Added: Aug 4, 2025
Changed: Jul 21
Last Checked: Jul 23 at 5:09AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Kyle Brandon
Investment Insights
Based on property information with market context.
This property is offered for sale and is categorized as a mobile home and RV park, multifamily property, and residential income property.
Located at 58 Estrella Drive in Rohnert Park, California (Sonoma County). Directions are listed as Redwood Drive to Rancho Feliz, then right on Estrella.
The listing information provided does not include unit count, layouts, or specific operating features, so due diligence is recommended to confirm income potential and configuration.
Located at 58 Estrella Drive in Rohnert Park, California (Sonoma County). Directions are listed as Redwood Drive to Rancho Feliz, then right on Estrella.
The listing information provided does not include unit count, layouts, or specific operating features, so due diligence is recommended to confirm income potential and configuration.
Key Highlights
- Central heating and central air conditioning
- Kitchen includes built‑in gas oven, dishwasher, disposal, and gas water heater
- Covered, guest, and off‑street parking plus a private yard
Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $17.3k | $14.40 |
| − Vacancy | −$1.1k | −$0.92 |
| EGI | $16.2k | $13.48 |
| − OpEx | −$7.3k | −$6.07 |
| NOI | $8.9k | $7.41 |
1,200 SF · lease $14.40/SF/yr · vacancy 6.40% · expense 45.00%
Alternative Uses
Best Use
Apartment 5plus
$127.1K
$111.2K – $148.3K
NOI $8,896 @ 7.0% cap · market cap 2.87%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$325.2K
$284.5K – $379.4K
NOI $22,762 @ 7.0% cap · market cap 7.34%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Location Intelligence
Current Use by Public Records
Mobile home & RV ...
FAQs
What type of property is this?
Mobile home & RV park - For sale property on Estrella Drive in Rohnert Park, listed as a residential income and multifamily asset.
Where is this mobile home & rv park located?
The property is located at 58 Estrella Drive Rohnert Park, CA.
What is the asking price?
The asking price for this property is $310,000.
What are key features of this property?
This property features: Central heating and central air conditioning; Kitchen includes built‑in gas oven, dishwasher, disposal, and gas water heater; Covered, guest, and off‑street parking plus a private yard
