Search
Ceramic-Tile Duplex

5428 NW 3rd Ave, Miami, FL 33127

For Sale
$1,350,000

Residential Income, Miami, FL

Property Size2,830 SF
Price / SF$477.03
Days on Market121

Property Features for 5428 NW 3rd Ave

General Information

Property type Residential Multi Family
Property subtype Duplex
Property condition Under Construction
Zoning description 5700
Bedrooms 6
Full bathrooms 4
Rooms Bedroom 2, Bathroom 1, Bedroom 5, Bathroom 2, Bedroom 4, Bathroom 3, Bedroom 3, Bathroom 4, Bedroom 1, Bedroom 6
Parking 2
Subdivision BUENA VISTA GARDENS
Lot features < 1/4 Acre
Standard status Active
APN 01-31-13-042-2150
Size 2,830 SF

Additional Details

Tenant in Place Yes

Taxes and HOA fees

Tax Year 2025
Tax Description BUENA VISTA GARDENS PB 5-45 LOT 9 BLK 12 LOT SIZE 50.000 X 125 OR 11778-523 0483 1
Tax Annual Amount 13198
Legal Description BUENA VISTA GARDENS PB 5-45 LOT 9 BLK 12 LOT SIZE 50.000 X 125 OR 11778-523 0483 1

Utilities

Utilities Cable Available
Sewer type Public Sewer
Heating system Electric (Heating), Central
Cooling system Electric, Central Air
Water source Public

Building Details

Year built 2024
Floors in Building 1
Flooring type Tile - Ceramic
Building materials Block
Roof type Barrel
Buildings 1
Listing Agency: Phoenix Realtors LLC
Listed By: Marcela Ortiz · License FL #3426524
Added: Jul 18 Changed: Nov 10 Last Checked: Nov 15 at 4:06PM
MLS# A11997633

Copyright © 2026 Miami REALTORS®. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

Rey
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.

Investment Insights

Based on property information with market context.

This duplex contains 2,830 square feet across two residential units, with six bedrooms and four full bathrooms in total. The property was built in 2024 and features block construction, ceramic tile flooring, central air conditioning, and central electric heat. Public water and sewer serve the property.

Key Highlights

  • 2,830 square feet across two residential units
  • Six bedrooms and four full bathrooms
  • Built in 2024 with block construction

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$56,757
Cap Rate
4.20%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,135,140 $1.1M
Cap Rate 7%
$810,814 $810.8K
Cap Rate 9%
$630,633 $630.6K
Market Conditions
NOI Build-Up for 2,830 SF
Gross rent
$86.6K $30.60/SF
− Vacancy
−$5.5K −$1.95/SF
EGI
$81.1K $28.65/SF
− OpEx
−$24.3K −$8.60/SF
NOI
$56.8K $20.06/SF
Area
Miami, FL
Vacancy
6.37%
Lease Rate
$30.60 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,135,140
Cap Rate 7%
$810,814
Cap Rate 9%
$630,633

Alternative Uses

Best Use
Multifamily LT 5
$810.8K
$709.5K – $946.0K (±1% cap)
NOI $56,757 @ 7.0% cap · market cap 4.20%
Second Best
Apartment 5plus
$746.9K
$653.5K – $871.3K (±1% cap)
NOI $52,280 @ 7.0% cap · market cap 3.87%
Theoretical Best
Specialty Retail
$1.91M
$1.67M – $2.23M (±1% cap)
NOI $133,719 @ 7.0% cap · market cap 9.91%
Zoning and permitted uses should be independently verified with authorities. How Realmo checks its estimates

Property Analytics

Who owns this building? See the owner, sales and loan history
Open Analytics

Lease Details

2
Residential units
100%
Occupancy

Location Intelligence

Trade Area within ½ mile

1,646
Businesses Nearby

Demographics for 33127, FL

27,692
Population
11,245
Households
2.5
Avg Household Size
37
Median Age
13%
College-Educated
69%
High-School Grad
3.3 sq mi
ZIP Area
8,392
Density / Sq Mi
$41,125
Median Household Income
$30,240
Median Earnings
$1,394
Median Rent
$398,800
Median Home Value
Check the figures for this property Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics

Market

Average Price Trend$/SF for Duplexes in Miami, FL

$484 Jul
$479 Aug
$469 Sep
$471 Oct

Properties on Market for Duplexes in Miami

Jul
Aug
Sep
Oct

Vacancy Rate% for Multifamily in South region

8.5% 2022
10.2% 2023
11.4% 2024
11.3% 2025

Frequently Asked Questions

What type of property is this?
Duplex - Two residential units offer a combined six-bedroom, four-bathroom configuration.
Where is this duplex located?
The property is located at 5428 NW 3rd Ave Miami, FL.
What is the asking price?
The asking price for this property is $1,350,000.
What are key features of this property?
This property features: 2,830 square feet across two residential units; Six bedrooms and four full bathrooms; Built in 2024 with block construction
Research This Page with AI

Rey answers here. ChatGPT, Grok and Claude get the same data packet.

Includes: Price & PSF · Cap rate · Location · Zoning

Ask Rey → ChatGPT Grok Claude
Preferred Make Realmo a preferred source.

Our comps and market reports get this label in your Google results.

Add as a preferred source on Google One click on Google
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Why hide this one?