Medical Office Building with Multiple
New
For Sale
$1,590,000
5401 S Prince Street, Littleton, CO 80120
Downtown location offers access to Main Street businesses and a nearby light rail station.
Property Size5,778 SF
Lot Size0.33 Acres
Price / SF$275.18
Days on Market4
Property Features for 5401 S Prince Street
General Information
Standard status
Active
Size
5,778 SF
Lot size
0.33 Acres
Property subtype
Office
Zoning
DMU 3
Occupancy
84%
Additional Details
Asking Price
$1,590,000
Public Transit
Yes
Office Units
12
Taxes and HOA fees
Annual Taxes
$26,879
Building Details
Year Built
1960
Listing Agency:
CBRE, Inc.
Listed By:
Colton Reimer · License #100090094
(303) 628-1787
Source:
Corken
Added: Oct 5
Changed: Oct 7
Last Checked: Oct 7 at 1:59PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of CBRE, Inc.
Investment Insights
Based on property information with market context.
A 5,778-square-foot professional and medical office property on 0.33 acres, built in 1960. The building contains 12 suites ranging from approximately 138 to 848 square feet, with approximately 709 square feet available. Occupancy is 84%, and existing suites are leased on short-term, full-service gross terms.
Located at 5401 S Prince Street in downtown Littleton, the property is a short walk from W. Main Street restaurants, shops, and the light rail station. DMU 3 zoning places the property within the Littleton Downtown Development Authority.
Located at 5401 S Prince Street in downtown Littleton, the property is a short walk from W. Main Street restaurants, shops, and the light rail station. DMU 3 zoning places the property within the Littleton Downtown Development Authority.
Key Highlights
- 5,778 SF professional and medical office building on 0.33 acres
- 12 suites ranging from approximately 138 to 848 SF
- Approximately 709 SF available
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$67,727
Cap Rate
4.26%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,354,540
$1.4M
Cap Rate 7%
$967,529
$967.5K
Cap Rate 9%
$752,522
$752.5K
Market Conditions
NOI Build-Up for 5,778 SF
Gross rent
$128.3K $22.20/SF
− Vacancy
−$15.4K −$2.66/SF
EGI
$112.9K $19.54/SF
− OpEx
−$45.2K −$7.81/SF
NOI
$67.7K $11.72/SF
Area
Arapahoe County, CO
Vacancy
12.00%
Lease Rate
$22.20 /SF/Yr
Expense Ratio
40.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,354,540
Cap Rate 7%
$967,529
Cap Rate 9%
$752,522
Alternative Uses
Best Use
Healthcare Medical
$967.5K
$846.6K – $1.13M
NOI $67,727 @ 7.0% cap · market cap 4.26%
Second Best
Office B
$902.7K
$789.8K – $1.05M
NOI $63,187 @ 7.0% cap · market cap 3.97%
Theoretical Best
Multifamily LT 5
$85.78M
$75.06M – $100.08M
NOI $6,004,939 @ 7.0% cap · market cap 377.67%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Lease Details
12
Office units
84%
Occupancy
Location Intelligence
Trade Area within ½ mile
2,142
Businesses Nearby
Balanced
Demand for This Use
Explore this area
Business Placement
Demographics for 80120, CO
29,445
Population
14,252
Households
2.1
Avg Household Size
42
Median Age
52%
College-Educated
96%
High-School Grad
8.4 sq mi
ZIP Area
3,505
Density / Sq Mi
$91,162
Median Household Income
$52,849
Median Earnings
$1,607
Median Rent
$596,400
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Office in West region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Similar Off Market Nearby
- Woodlawn Veterinary Hospital — 1500 W Littleton Blvd # 116, Littleton, CO 80120
- Kleczewski Joan DVM — Columbine Square Shopping Center, 5151 S Federal Blvd # H6, Littleton, CO 80123
- Mobile Vet Fort Lee — 2610 W Belleview Ave, Littleton, CO 80123
- Macmillan Randa DVM — 2640 W Belleview Ave # 200, Littleton, CO 80123
- VCA Littleton Animal Hospital — 2640 W Belleview Ave #200, Littleton, CO 80123
Frequently Asked Questions
What type of property is this?
Medical Office Space - Downtown location offers access to Main Street businesses and a nearby light rail station.
Where is this medical office space located?
The property is located at 5401 S Prince Street Littleton, CO.
What is the asking price?
The asking price for this property is $1,590,000.
What are key features of this property?
This property features: 5,778 SF professional and medical office building on 0.33 acres; 12 suites ranging from approximately 138 to 848 SF; Approximately 709 SF available
