Manufactured Home Park
54 Hacienda Drive #54 Napa, CA 94558
54 Hacienda Drive #54, Napa, CA, 94558
$235,000
For Sale
$235,000
For sale unit #54 within La Siesta Manufactured Home Park in Napa County.
Property Size1,020 SF
Price / SF$230.39
Days on Market169
Property Features for 54 Hacienda Drive #54
General Information
- Standard status
- Active
- Size
- 1,020 SF
- Property subtype
- Manufactured In Park
Building Details
- Year Built
- 2001
Listing agency
(510) 861-5110
Listed by
Angeline T. Ritter
(510) 861-5110
Source
Evrealestate
Added: Feb 2 Updated: Jul 20 at 11:03PM Checked: Jul 21 at 4:56AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Angeline T. Ritter
Investment Insights
Based on property information with market context.
Offered for sale is unit #54 located within La Siesta Manufactured Home Park. The property is identified as part of the manufactured home park community, with access described via Solano to La Siesta, taking the 3rd cul-de-sac on the right.
The listing is in Napa County, California. As part of the park, the unit’s setting is tied to the internal park layout and road approach noted in the directions provided.
This is a for-sale residential income-style offering associated with the manufactured home park site, presented as an individual unit within the larger community.
The listing is in Napa County, California. As part of the park, the unit’s setting is tied to the internal park layout and road approach noted in the directions provided.
This is a for-sale residential income-style offering associated with the manufactured home park site, presented as an individual unit within the larger community.
Key Highlights
- Unit #54 for sale within La Siesta Manufactured Home Park in Napa County
- Built in 2001
- Central air conditioning and central heating
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $31.2k | $30.60 |
| − Vacancy | −$1.6k | −$1.59 |
| EGI | $29.6k | $29.01 |
| − OpEx | −$13.3k | −$13.05 |
| NOI | $16.3k | $15.95 |
1,020 SF · lease $30.60/SF/yr · vacancy 5.20% · expense 45.00%
Alternative Uses
Best Use
Apartment 5plus
$232.5K
$203.4K – $271.2K
NOI $16,274 @ 7.0% cap · market cap 6.93%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$2.06M
$1.80M – $2.40M
NOI $144,082 @ 7.0% cap · market cap 61.31%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Location Intelligence
Current Use by Public Records
Mobile home & RV ...
Similar For Sale Nearby
FAQs
What type of property is this?
Mobile home & RV park - For sale unit #54 within La Siesta Manufactured Home Park in Napa County.
Where is this mobile home & rv park located?
The property is located at 54 Hacienda Drive #54 Napa, CA.
What is the asking price?
The asking price for this property is $235,000.
What are key features of this property?
This property features: Unit #54 for sale within La Siesta Manufactured Home Park in Napa County; Built in 2001; Central air conditioning and central heating
