Two-Home Residential Income
5130 Mascot Avenue Sacramento, CA 95820
5130 Mascot Avenue, Sacramento, CA, 95820
$377,000
For Sale
$377,000
Two separate homes on one lot, including a fenced 1 bed/1 bath unit and a 2 bed/1 bath unit with carport.
Property Size1,626 SF
Price / SF$231.86
Days on Market99
Property Features for 5130 Mascot Avenue
General Information
- Standard status
- Active
- Size
- 1,626 SF
- Property subtype
- Multi Family
Building Details
- Year Built
- 1950
Listing agency
Advance Real Estate Management
(916) 683-1868
Listed by
SeeYee Kong · License #01370180
(916) 683-1868
Source
Exitrealty
Added: Apr 15 Updated: Jul 21 at 5:45AM Checked: Jul 22 at 6:53AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Advance Real Estate Management
Investment Insights
Based on property information with market context.
This two-home residential income property offers two separate residences on a single lot. The first home, at 5130 Mascot Avenue, is a 1-bedroom, 1-bath layout with a fenced front and fenced backyard.
The second home, at 3871 26th Avenue, features a 2-bedroom, 1-bath configuration and includes a carport and a detached storage building.
Both homes are presented as an opportunity for an investor or an owner-occupant seeking rental income alongside a residence.
The second home, at 3871 26th Avenue, features a 2-bedroom, 1-bath configuration and includes a carport and a detached storage building.
Both homes are presented as an opportunity for an investor or an owner-occupant seeking rental income alongside a residence.
Key Highlights
- Two separate homes on one lot, built in 1950
- 5130 Mascot Ave: 1 bed, 1 bath with fenced front and backyard
- 3871 26th Ave: 2 bed, 1 bath with carport
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $42.0k | $25.80 |
| − Vacancy | −$2.3k | −$1.42 |
| EGI | $39.6k | $24.38 |
| − OpEx | −$11.9k | −$7.31 |
| NOI | $27.8k | $17.07 |
1,626 SF · lease $25.80/SF/yr · vacancy 5.50% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$396.4K
$346.9K – $462.5K
NOI $27,750 @ 7.0% cap · market cap 7.36%
Second Best
Apartment 5plus
$364.9K
$319.3K – $425.7K
NOI $25,541 @ 7.0% cap · market cap 6.77%
Theoretical Best
Specialty Retail
$436.9K
$382.3K – $509.8K
NOI $30,585 @ 7.0% cap · market cap 8.11%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Location Intelligence
Current Use by Public Records
Duplexes
Similar For Sale Nearby
FAQs
What type of property is this?
Duplex - Two separate homes on one lot, including a fenced 1 bed/1 bath unit and a 2 bed/1 bath unit with carport.
Where is this duplex located?
The property is located at 5130 Mascot Avenue Sacramento, CA.
What is the asking price?
The asking price for this property is $377,000.
What are key features of this property?
This property features: Two separate homes on one lot, built in 1950; 5130 Mascot Ave: 1 bed, 1 bath with fenced front and backyard; 3871 26th Ave: 2 bed, 1 bath with carport
