End-Unit Lakefront Villa with
4802 Lakewood Blvd Naples, FL 34112
4802 Lakewood Blvd, Naples, FL, 34112
$384,995
For Sale
$384,995
SINGLE_FAMILY - Other - NAPLES, FL
Property Size1,613 SF
Price / SF$238.68
Days on Market413
Property Features for 4802 Lakewood Blvd
General Information
- Property type
- Residential
- Property subtype
- Duplex
- Bedrooms
- 3
- Bathrooms
- 2
- Rooms
- Bedroom 2, Bathroom 1, Laundry Room, Bathroom 2, Den, Bedroom 1, Bedroom 3
- Parking
- 2
- Parking features
- Driveway
- Window features
- Window Coverings
- Patio and Porch features
- Porch, Patio
- Interior features
- Bar, Built-In Cabinets, Closet Cabinets, Laundry Tub, Smoke Detectors, Walk-In Closet(s), Wet Bar, Window Coverings
- Exterior features
- Open Porch/Lanai, Screened Lanai/Porch, Courtyard
- Appliances
- Electric Cooktop, Dishwasher, Disposal, Dryer, Freezer, Microwave, Range, Refrigerator, Refrigerator/Freezer, Refrigerator/Icemaker, Self Cleaning Oven, Washer
- Standard status
- Active
- APN
- 54450520005
- Size
- 1,613 SF
Taxes and HOA fees
- Tax Year
- 2024
- Tax Description
- LAKEWOOD UNIT 6, A PORT OF BLK B NKA LAKEWOOD VILLAS IX (HO) LOT B-13 DESC IN OR 1913 PG 1280
- Tax Annual Amount
- 2377
Utilities
- Heating system
- Central, Electric (Heating)
- Cooling system
- Electric, Ceiling Fan(s), Central Air
Building Details
- Year built
- 1984
- Floors in Building
- 1
- Number of units
- 2
- Flooring type
- Tile
- Building materials
- Concrete Block, Stucco
- Roof type
- Shingle
- Architectural style
- Other
Listing Agency
Downing Frye Realty Inc.
(239) 261-2244
8950 Fontana del Sol Way #100, Naples, FL
Listed by
James Kux · License #NAPLES-249518110
(239) 370-1004
Added: Jun 1, 2025 Checked: Jul 18 at 9:06 pm
MLS# 225051581
Listing URL
Copyright © 2026 Naples Area Board of REALTORS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
An end-unit villa with a full 3-bedroom, 2-bath layout and a 2-car garage, set in a small building with only two villas. The home received a new roof installed in December 2025. Recent improvements include a new AC in 2018, a newer electrical breakers and panel with generator hook-up, a new hot water tank in 2018, and new water supply lines with water shutoff in 2018. The kitchen and baths have been upgraded, and the home features Samsung upgraded smart appliances including a washer and dryer, plus a newer garage door opener and reinsulated attic insulation.
Located in Lakewood on a golf course with lake views and western sunset views over the lake and green space. The listing notes low fees and relaxed pet policies.
According to the seller’s remarks, this is the largest square-footage Lakewood villa, offering a well-maintained end-unit configuration within the Lakewood setting near Gulf beaches, I-75, dining, shopping, and downtown Naples destinations on 3rd Street and 5th Avenue South.
Located in Lakewood on a golf course with lake views and western sunset views over the lake and green space. The listing notes low fees and relaxed pet policies.
According to the seller’s remarks, this is the largest square-footage Lakewood villa, offering a well-maintained end-unit configuration within the Lakewood setting near Gulf beaches, I-75, dining, shopping, and downtown Naples destinations on 3rd Street and 5th Avenue South.
Key Highlights
- 3‑bedroom, 2‑bath Lakewood villa with den and tile flooring
- End unit with a 2‑car garage and screened lanai/porch plus courtyard and patio
- New roof installed December 2025; shingle roof
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $35.8k | $22.20 |
| − Vacancy | −$1.8k | −$1.10 |
| EGI | $34.0k | $21.10 |
| − OpEx | −$10.2k | −$6.33 |
| NOI | $23.8k | $14.77 |
1,613 SF · lease $22.20/SF/yr · vacancy 4.94% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$340.4K
$297.9K – $397.1K
NOI $23,828 @ 7.0% cap · market cap 6.19%
Second Best
Apartment 5plus
$312.9K
$273.8K – $365.0K
NOI $21,900 @ 7.0% cap · market cap 5.69%
Theoretical Best
Office A
$647.4K
$566.5K – $755.3K
NOI $45,316 @ 7.0% cap · market cap 11.77%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use by Public Records
Duplexes
Similar For Sale Nearby
FAQs
What type of property is this?
Duplex - End unit 3BR/2BA villa with a 2-car garage, new roof (Dec 2025), and multiple recent system upgrades.
Where is this duplex located?
The property is located at 4802 Lakewood Blvd Naples, FL.
What is the asking price?
The asking price for this property is $384,995.
What are key features of this property?
This property features: 3‑bedroom, 2‑bath Lakewood villa with den and tile flooring; End unit with a 2‑car garage and screened lanai/porch plus courtyard and patio; New roof installed December 2025; shingle roof
