415 Carlisle Avenue Edinburg, TX 78539
MULTI_FAMILY - Edinburg, TX
Property Features for 415 Carlisle Avenue
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Parking
- 8
- Parking features
- Garage
- Patio and Porch features
- Patio
- Exterior features
- Mature Trees
- Appliances
- Electric Water Heater, Electric Cooktop, Dryer, Refrigerator, Washer
- Standard status
- Active
- APN
- M566501000003700
- Size
- 4,020 SF
- Lot size
- 0.23 Acres
Taxes and HOA fees
- Tax Year
- 2024
- Tax Annual Amount
- 8802
Utilities
- Heating system
- Electric (Heating), Central
- Cooling system
- Central Air, Electric
- Water source
- Public
Building Details
- Year built
- 2018
- Floors in Building
- 1
- Number of units
- 4
- Building materials
- Brick
- Roof type
- Shingle
Listing agent Miguel Gutierrez (956) 844-1600
Listing office BIG Realty 4847 S Jackson Rd., Pharr, TX (956) 465-0011
Listing date Jan 5, 2026
Copyright © 2026 Greater McAllen Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
Key Highlights
- Turnkey 4‑plex investment property in a prime Edinburg location.
- Located in the secure, gated Mon Mack Landing community.
- Each unit features modern amenities: granite countertops, stainless steel appliances, and tile flooring.
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $55.5k | $13.80 |
| − Vacancy | −$1.5k | −$0.38 |
| EGI | $54.0k | $13.42 |
| − OpEx | −$16.2k | −$4.03 |
| NOI | $37.8k | $9.39 |