12504 N 39th Street, Edinburg, TX 78541
MULTI_FAMILY - Edinburg, TX
- Added:
- Jun 12, 2026
- Days on Market:
- 4
- Last Refresh:
- Jun 15 at 6:06 am
Property Features for 12504 N 39th Street
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Property condition
- Under Construction
- Parking
- 2
- Parking features
- Garage
- Patio and Porch features
- Patio
- Appliances
- Electric Water Heater, Dryer, Refrigerator, Stove/Range-Electric Smooth, Washer
- Standard status
- Active
- APN
- E505300003001100
- Size
- 4,180 SF
- Lot size
- 0.24 Acres
Taxes and HOA fees
- Tax Year
- 2025
- Tax Annual Amount
- 2297
Utilities
- Heating system
- Central
- Cooling system
- Central Air
- Water source
- Public
Building Details
- Year built
- 2026
- Floors in Building
- 1
- Number of units
- 4
- Building materials
- Stucco
- Roof type
- Composition
Listing agent Jaime Lee Gonzalez (956) 599-8400
Listing office Keller Williams Realty RGV 3300 N Mccoll. Ste P & Q, McAllen, TX (956) 928-1155
Listing date Jun 12, 2026
Copyright © 2026 Greater McAllen Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
HighLights
- Under construction fourplex with Year Built 2026
- 4 units total, each with 3 bedrooms and 2 bathrooms
- Central heating and central air conditioning
- Each unit includes a washer and dryer
- Electric appliances include a smooth electric range, refrigerator, washer, and dryer
- Stucco exterior with a composition roof; patio included; garage parking
Overview
The property is located at 12504 N 39th Street in Edinburg, Texas 78541, within Hidalgo County. The site covers 0.2387 acres and the total building size is 4,180 square feet.
As a residential income property, this configuration can appeal to investors seeking a small, multi-unit asset with multiple similar unit types. The combination of in-unit laundry and consistent layout features across all four units supports straightforward tenant appeal for renters who prefer a self-contained living setup.
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $57.7k | $13.80 |
| − Vacancy | −$1.6k | −$0.38 |
| EGI | $56.1k | $13.42 |
| − OpEx | −$16.8k | −$4.03 |
| NOI | $39.3k | $9.39 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Edinburg
- County
- Hidalgo
- State
- Texas
- Longitude
- -98.245501
- Latitude
- 26.321644
