Edinburg Automotive Shop on
25770 N Texan Road Edinburg, TX 78541
For Sale
$425,000
COMMERCIAL - Edinburg, TX
Property Size4,000 SF
Lot Size13.33 Acres
Price / SF$106.25
Days on Market93
Property Features for 25770 N Texan Road
General Information
- Property type
- Commercial Sale
- Property subtype
- Other
- Parking
- 20
- Appliances
- Water Heater (Other)
- Standard status
- Active
- APN
- N160000001000808
- Size
- 4,000 SF
- Lot size
- 13.33 Acres
Taxes and HOA fees
- Tax Year
- 2024
- Tax Annual Amount
- 6473
Building Details
- Year built
- 2020
- Floors in Building
- 1
- Building materials
- Aluminum Siding
- Roof type
- Metal
Listing Agency:
Key Realty
(956) 627-7552
Listed By:
Stephen Smith
(956) 739-7893
Added: Apr 25
Last Checked: Jul 26 at 3:06PM
MLS# 471544
Copyright © 2026 Greater McAllen Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This is a turnkey, 5-year-old automotive shop situated on 13.33 acres. The 4,000 square foot shop features 20-foot ceilings, five bay doors, and 12-inch thick concrete floors. The property includes an additional 12,000 square feet of concrete and a 12,200-gallon water tank sourced from the fire department. The back 10 acres are currently farmed, presenting opportunities for additional income or future expansion. A new highway is planned to run directly in front of the property. The property had designs to be a salvage yard, additional information and blueprints are available upon request. The property is located in Edinburg, Texas. It is suitable for auto businesses, storage, or future development.
Key Highlights
- Turnkey 5‑year‑old automotive shop on 13.33 acres
- 4,000 sq ft shop with 20‑ft ceilings and 5 bay doors
- 12,000 sq ft of additional concrete and a 12,200‑gallon water tank
Financial Insights For Industrial
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $34.1k | $8.52 |
| − Vacancy | −$954 | −$0.24 |
| EGI | $33.1k | $8.28 |
| − OpEx | −$9.9k | −$2.48 |
| NOI | $23.2k | $5.80 |
4,000 SF · lease $8.52/SF/yr · vacancy 2.80% · expense 30.00%
Alternative Uses
Best Use
Retail
$636.8K
$557.2K – $743.0K
NOI $44,579 @ 7.0% cap · market cap 10.49%
Second Best
Industrial
$331.3K
$289.9K – $386.5K
NOI $23,188 @ 7.0% cap · market cap 5.46%
Theoretical Best
Office A
$1.04M
$908.2K – $1.21M
NOI $72,653 @ 7.0% cap · market cap 17.09%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use by Public Records
Auto shops
FAQs
What type of property is this?
Auto shop - Turnkey automotive shop with expansion potential on 13.33 acres.
Where is this auto shop located?
The property is located at 25770 N Texan Road Edinburg, TX.
What is the asking price?
The asking price for this property is $425,000.
What are key features of this property?
This property features: Turnkey 5‑year‑old automotive shop on 13.33 acres; 4,000 sq ft shop with 20‑ft ceilings and **5 bay doors**; 12,000 sq ft of additional concrete and a 12,200‑gallon water tank
