Updated Quadplex with Fenced
For Sale
$2,198,000
4065 SW 51st Street, Dania Beach, FL 33314
Residential Income, Dania Beach, FL
Property Size6,012 SF
Lot Size0.71 Acres
Price / SF$365.60
Days on Market261
Property Features for 4065 SW 51st Street
General Information
Property type
Residential Multi Family
Property subtype
Quadruplex
Zoning
RD-8000
Bedrooms
12
Full bathrooms
8
Rooms
Bedroom 4, Bedroom 12, Bathroom 4, Bathroom 3, Bedroom 6, Bathroom 1, Bedroom 1, Bedroom 10, Bathroom 2, Bedroom 5, Bedroom 2, Bedroom 7, Bedroom 11, Bathroom 6, Bathroom 8, Bedroom 8, Bathroom 7, Bedroom 9, Bathroom 5, Bedroom 3
Window features
Blinds
Fencing
Fenced
Subdivision
BROWARD GARDENS
Directions
From US-1 (SR5/441), head east on SW 51st St. The property is on the left (north) side just before SW 40th Ave
Standard status
Active
APN
504136020230
Size
6,012 SF
Lot size
0.71 Acres
Taxes and HOA fees
Tax Year
2025
Tax Description
BROWARD GARDENS 21-48 B LOT 14 BLK 2
Tax Annual Amount
22253
Legal Description
BROWARD GARDENS 21-48 B LOT 14 BLK 2
Utilities
Utilities
Cable Available
Sewer type
Public Sewer
Heating system
Central
Cooling system
Central Air
Water source
Public
Amenities
tile floors
private fenced yards
in-unit laundry
Building Details
Year built
1987
Floors in Building
1
Number of units
4
Flooring type
Tile, Tile - Ceramic
Building materials
Block, CBS
Roof type
Composition, Shingle
Listing Agency:
Fidelity Real Estate Group LLC
(954) 345-9144
Listed By:
Carlos A Montoya · License #0623048
(954) 234-7653
Added: Jan 13
Changed: Sep 20
Last Checked: Oct 1 at 8:06PM
MLS# F10544987
Copyright © 2026 BeachesMLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This 6,012-square-foot quadplex contains four updated units, each with three bedrooms, two bathrooms, tile flooring, private fenced outdoor space, and in-unit laundry. The two duplex buildings sit side by side on a 31,089-square-foot parcel. Constructed in 1987, the property has block and CBS construction, newer composition shingle roofs, hurricane-impact windows, central heating and cooling, public water, and public sewer.
The property is located at 4065 SW 51st Street in Dania Beach, within reach of Hard Rock Casino, Fort Lauderdale Airport, local nightlife, and area beaches. RD-8000 zoning is in place, with cable availability also reported.
The property is located at 4065 SW 51st Street in Dania Beach, within reach of Hard Rock Casino, Fort Lauderdale Airport, local nightlife, and area beaches. RD-8000 zoning is in place, with cable availability also reported.
Key Highlights
- Four‑unit configuration across two side‑by‑side duplex buildings
- Four updated units, each with 3 bedrooms and 2 bathrooms
- 6,012 SF building on a 31,089‑square‑foot parcel
Financial Insights
Estimated NOI and Cap Rate
NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$100,219
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
4.56%
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$2,004,380
$2.0M
Cap Rate 7%
$1,431,700
$1.4M
Cap Rate 9%
$1,113,544
$1.1M
Market Conditions
NOI Build-Up for 6,012 SF
Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent.
EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs.
OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements.
NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$151.5K $25.20/SF
− Vacancy
−$8.3K −$1.39/SF
EGI
$143.2K $23.81/SF
− OpEx
−$43.0K −$7.14/SF
NOI
$100.2K $16.67/SF
Area
Broward County, FL
Vacancy
5.50%
Lease Rate
$25.20 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$2,004,380
Cap Rate 7%
$1,431,700
Cap Rate 9%
$1,113,544
Alternative Uses
Best Use
Multifamily LT 5
$1.43M
$1.25M – $1.67M
NOI $100,219 @ 7.0% cap · market cap 4.56%
Second Best
Apartment 5plus
$1.32M
$1.16M – $1.54M
NOI $92,460 @ 7.0% cap · market cap 4.21%
Theoretical Best
Office A
$3.05M
$2.67M – $3.56M
NOI $213,510 @ 7.0% cap · market cap 9.71%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Lease Details
4
Residential units
Location Intelligence
Trade Area within ½ mile
1,378
Businesses Nearby
Explore this area
Business Placement
Demographics for 33314, FL
30,248
Population
12,041
Households
2.5
Avg Household Size
34
Median Age
30%
College-Educated
89%
High-School Grad
8.8 sq mi
ZIP Area
3,437
Density / Sq Mi
$63,791
Median Household Income
$36,733
Median Earnings
$2,034
Median Rent
$347,600
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in South region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Quadplex - Four spacious three-bedroom units feature two bathrooms, tile flooring, central systems, and private fenced yards.
Where is this quadplex located?
The property is located at 4065 SW 51st Street Dania Beach, FL.
What is the asking price?
The asking price for this property is $2,198,000.
What are key features of this property?
This property features: Four‑unit configuration across two side‑by‑side duplex buildings; Four updated units, each with 3 bedrooms and 2 bathrooms; 6,012 SF building on a 31,089‑square‑foot parcel
