Residential Income Property with Gated
For Sale
$2,100,000
4017 RAWLINS Street, Dallas, TX 75219
The property includes private parking, an electric gate, and electric vehicle charging.
Property Size5,014 SF
Days on Market15
Property Features for 4017 RAWLINS Street
General Information
Standard status
Active
Size
5,014 SF
Total Parking Spaces
10
Property subtype
Residential Income
Net Operating Income
$133,500
Site & Location
Neighborhood
Turtle Creek
Amenities
Ceiling Fan(s), Central Air
Exhaust Fan, Central
Built-In Gas Range, Dishwasher, Disposal, Dryer, Gas Cooktop, Ice Maker, Microwave, Refrigerator, Vented Exhaust Fan, Washer
Double Vanity, Eat-in Kitchen, Natural Woodwork, Open Floorplan, Vaulted Ceiling(s), High Speed Internet
Bedroom, Den, Family Room
Back Yard, Front Yard, Full, Gate, Wood, Wrought Iron, Privacy
Additional Parking, Common, Driveway, Electric Gate, Electric Vehicle Charging Station(s), Gated, On Street, Parking Lot, Private
Awning(s), Balcony
Building Details
Building Size
5,014 SF
Year Built
1925
Buildings
1
Listing Agency:
Allie Beth Allman and Associates
Listed By:
KJ Murphy · License #762295
(214) 437-8200
Source:
Evrealestate
Added: Oct 21
Changed: Nov 3
Last Checked: Nov 3 at 5:54AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Allie Beth Allman and Associates
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
Built in 1925, this residential income property includes an open floorplan, vaulted ceilings, natural woodwork, and an eat-in kitchen. Interior features also include central air, ceiling fans, a gas range, dishwasher, refrigerator, washer, and dryer. A den and family room are among the listed interior spaces, along with a balcony and awnings.
Parking features include a private lot, driveway, additional common parking, and an electric gate. Electric vehicle charging is also available. The property has front and back yards, with wood and wrought-iron fencing and a privacy gate.
Parking features include a private lot, driveway, additional common parking, and an electric gate. Electric vehicle charging is also available. The property has front and back yards, with wood and wrought-iron fencing and a privacy gate.
Key Highlights
- Built in 1925
- Private parking lot, driveway, additional common parking, and electric gate
- Electric vehicle charging station(s)
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$76,243
Cap Rate
3.63%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,524,860
$1.5M
Cap Rate 7%
$1,089,186
$1.1M
Cap Rate 9%
$847,144
$847.1K
Market Conditions
NOI Build-Up for 5,014 SF
Gross rent
$155.2K $30.96/SF
− Vacancy
−$16.6K −$3.31/SF
EGI
$138.6K $27.65/SF
− OpEx
−$62.4K −$12.44/SF
NOI
$76.2K $15.21/SF
Area
Dallas, TX
Vacancy
10.70%
Lease Rate
$30.96 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,524,860
Cap Rate 7%
$1,089,186
Cap Rate 9%
$847,144
Alternative Uses
Best Use
Apartment 5plus
$1.09M
$953.0K – $1.27M
NOI $76,243 @ 7.0% cap · market cap 3.63%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$6.02M
$5.26M – $7.02M
NOI $421,147 @ 7.0% cap · market cap 20.05%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Location Intelligence
Trade Area within ½ mile
4,271
Businesses Nearby
Explore this area
Business Placement
Demographics for 75219, TX
27,885
Population
19,190
Households
1.5
Avg Household Size
36
Median Age
71%
College-Educated
94%
High-School Grad
2.3 sq mi
ZIP Area
12,124
Density / Sq Mi
$92,541
Median Household Income
$70,549
Median Earnings
$1,751
Median Rent
$377,900
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Frequently Asked Questions
What type of property is this?
Residential income property - The property includes private parking, an electric gate, and electric vehicle charging.
Where is this residential income property located?
The property is located at 4017 RAWLINS Street Dallas, TX.
What is the asking price?
The asking price for this property is $2,100,000.
What are key features of this property?
This property features: Built in 1925; Private parking lot, driveway, additional common parking, and electric gate; Electric vehicle charging station(s)
