Contemporary
New
For Sale
$1,190,000
903 & 905 Bayonne Street, Dallas, TX 75212
Open-concept living areas and an attached garage shape the property's residential layout.
Property Size4,888 SF
Days on Market3
Property Features for 903 & 905 Bayonne Street
General Information
Standard status
Active
Size
4,888 SF
Property subtype
Duplex
Site & Location
Neighborhood
La Bajada
Highway Access
Yes
Additional Details
Multifamily Units
2
Building Details
Building Size
4,888 SF
Year Built
2026
Listing Agency:
David Ivy Group, LLC.
Listed By:
Kyle Pilgrim · License #0751165
(817) 706-0730
Source:
Baerealty
Added: Oct 30
Changed: Nov 1
Last Checked: Nov 1 at 12:22PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of David Ivy Group, LLC.
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
Built in 2026, this duplex features contemporary architecture, modern finishes, open-concept living areas, and a stylish kitchen. An attached garage and corner-lot setting are additional property features.
The property offers highway access to Downtown Dallas, with dining and entertainment nearby.
The property offers highway access to Downtown Dallas, with dining and entertainment nearby.
Key Highlights
- Duplex built in 2026
- Situated on a corner lot
- Open‑concept living areas and a stylish kitchen
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$85,948
Cap Rate
7.22%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,718,960
$1.7M
Cap Rate 7%
$1,227,829
$1.2M
Cap Rate 9%
$954,978
$955.0K
Market Conditions
NOI Build-Up for 4,888 SF
Gross rent
$136.7K $27.96/SF
− Vacancy
−$13.9K −$2.84/SF
EGI
$122.8K $25.12/SF
− OpEx
−$36.8K −$7.54/SF
NOI
$85.9K $17.58/SF
Area
Dallas, TX
Vacancy
10.16%
Lease Rate
$27.96 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,718,960
Cap Rate 7%
$1,227,829
Cap Rate 9%
$954,978
Alternative Uses
Best Use
Multifamily LT 5
$1.23M
$1.07M – $1.43M
NOI $85,948 @ 7.0% cap · market cap 7.22%
Second Best
Apartment 5plus
$1.06M
$929.1K – $1.24M
NOI $74,327 @ 7.0% cap · market cap 6.25%
Theoretical Best
Office A
$5.87M
$5.13M – $6.84M
NOI $410,564 @ 7.0% cap · market cap 34.50%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Lease Details
2
Residential units
Yes
Highway access
Location Intelligence
Trade Area within ½ mile
1,581
Businesses Nearby
Explore this area
Business Placement
Demographics for 75212, TX
27,329
Population
9,250
Households
3
Avg Household Size
31
Median Age
16%
College-Educated
62%
High-School Grad
10.0 sq mi
ZIP Area
2,733
Density / Sq Mi
$56,279
Median Household Income
$34,458
Median Earnings
$1,085
Median Rent
$204,200
Median Home Value
Market
Vacancy Rate% for Multifamily in South region
Frequently Asked Questions
What type of property is this?
Duplex - Open-concept living areas and an attached garage shape the property's residential layout.
Where is this duplex located?
The property is located at 903 & 905 Bayonne Street Dallas, TX.
What is the asking price?
The asking price for this property is $1,190,000.
What are key features of this property?
This property features: Duplex built in 2026; Situated on a corner lot; Open‑concept living areas and a stylish kitchen
