Napa Residential Property for
40 Falcon Crest Circle #40 Napa, CA 94558
40 Falcon Crest Circle #40, Napa, CA, 94558
$275,000
For Sale
$275,000
Residential property in Napa, CA, available for purchase.
Property Size1,053 SF
Price / SF$261.16
Days on Market103
Property Features for 40 Falcon Crest Circle #40
General Information
- Standard status
- Active
- Size
- 1,053 SF
- Property subtype
- Manufactured In Park
Building Details
- Year Built
- 1986
Listing Agency
(707) 287-2644
Listed by
Mara Cortez
(707) 287-2644
Source
Evrealestate
Added: Apr 6 Checked: Jul 15 at 8:43 pm
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Mara Cortez
Investment Insights
Based on property information with market context.
Located in Napa, California, this property is available for sale. The property size is 1053 square feet. The county for the property is Napa. Navigation is recommended for directions, and the gate opens at 8:00.
Key Highlights
- Central air conditioning
- Central heating
- Attached garage with garage door opener
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $32.2k | $30.60 |
| − Vacancy | −$1.7k | −$1.59 |
| EGI | $30.5k | $29.01 |
| − OpEx | −$13.7k | −$13.05 |
| NOI | $16.8k | $15.95 |
1,053 SF · lease $30.60/SF/yr · vacancy 5.20% · expense 45.00%
Alternative Uses
Best Use
Apartment 5plus
$240.0K
$210.0K – $280.0K
NOI $16,800 @ 7.0% cap · market cap 6.11%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$2.12M
$1.86M – $2.48M
NOI $148,743 @ 7.0% cap · market cap 54.09%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use by Public Records
Mobile home & RV ...
Similar For Sale Nearby
FAQs
What type of property is this?
Mobile home & RV park - Residential property in Napa, CA, available for purchase.
Where is this mobile home & rv park located?
The property is located at 40 Falcon Crest Circle #40 Napa, CA.
What is the asking price?
The asking price for this property is $275,000.
What are key features of this property?
This property features: Central air conditioning; Central heating; Attached garage with garage door opener
