Nearly New Duplex
3980 Estero Bay Ln Naples, FL 34112
3980 Estero Bay Ln, Naples, FL, 34112
$394,995
For Sale
$394,995
SINGLE_FAMILY - Other - NAPLES, FL
Property Size1,374 SF
Price / SF$287.48
Days on Market96
Property Features for 3980 Estero Bay Ln
General Information
- Property type
- Residential
- Property subtype
- Duplex
- Bedrooms
- 3
- Bathrooms
- 2
- Rooms
- Laundry Room, Bedroom 2, Bathroom 1, Bathroom 2, Family Room, Bedroom 1, Bedroom 3
- Parking
- 1
- Parking features
- Driveway
- Window features
- Window Coverings
- Patio and Porch features
- Patio
- Interior features
- Built-In Cabinets, Closet Cabinets, Smoke Detectors, Window Coverings
- Appliances
- Dishwasher, Disposal, Dryer, Range, Refrigerator/Freezer, Refrigerator/Icemaker, Washer
- Standard status
- Active
- APN
- 54051960006
- Size
- 1,374 SF
Taxes and HOA fees
- Tax Year
- 2025
- Tax Description
- LAKEWOOD UNIT 1, A PORT OF BLK F NKA LAKEWOOD VILLAS I (HO) LOT F-23
- Tax Annual Amount
- 3226
Utilities
- Heating system
- Central, Electric (Heating)
- Cooling system
- Electric, Ceiling Fan(s), Central Air
Building Details
- Year built
- 1974
- Floors in Building
- 1
- Number of units
- 2
- Flooring type
- Tile
- Building materials
- Concrete Block, Stucco
- Roof type
- Shingle
- Architectural style
- Other
Listing Agency
Downing Frye Realty Inc.
(239) 261-2244
8950 Fontana del Sol Way #100, Naples, FL
Listed by
James Kux · License #NAPLES-249518110
(239) 370-1004
Added: Apr 16 Updated: Jul 11 at 12:35 pm Checked: Jul 20 at 3:06 pm
MLS# 226015908
Listing URL
Copyright © 2026 Naples Area Board of REALTORS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This nearly new 3-bedroom, 2-bath duplex villa is set up as one of only two villas in the building. The home has received extensive recent improvements, including new kitchen and bathrooms, new appliances within the last two years, and updated flooring. Major systems and interior components have also been refreshed, with a new roof, AC, electric wiring, pipes, drywall, and paint. Additional features include all impact windows and doors, with rear shutters, plus insulation replacement aimed at improving energy performance. The garage and driveway have been updated with a new epoxy garage floor and blacktop driveway surface.
The property is located on The Glades golf course with a backyard and golf course view, and a private setting set back from the other villas. Convenient access is noted to downtown Naples, beaches, I-75, US 41, shopping, restaurants, and other amenities.
At 3980 Estero Bay Ln in Naples, this duplex villa offers a turn-key presentation with a large backyard and golf course outlook.
The property is located on The Glades golf course with a backyard and golf course view, and a private setting set back from the other villas. Convenient access is noted to downtown Naples, beaches, I-75, US 41, shopping, restaurants, and other amenities.
At 3980 Estero Bay Ln in Naples, this duplex villa offers a turn-key presentation with a large backyard and golf course outlook.
Key Highlights
- 3‑bedroom, 2‑bath duplex villa on The Glades golf course with a golf course view
- All‑new major updates listed: appliances, flooring, roof, AC, electric wiring, pipes, drywall, and paint (with appliances in last 2 years)
- Brand‑new kitchen and bathrooms
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $30.5k | $22.20 |
| − Vacancy | −$1.5k | −$1.10 |
| EGI | $29.0k | $21.10 |
| − OpEx | −$8.7k | −$6.33 |
| NOI | $20.3k | $14.77 |
1,374 SF · lease $22.20/SF/yr · vacancy 4.94% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$290.0K
$253.7K – $338.3K
NOI $20,297 @ 7.0% cap · market cap 5.14%
Second Best
Apartment 5plus
$266.5K
$233.2K – $310.9K
NOI $18,655 @ 7.0% cap · market cap 4.72%
Theoretical Best
Office A
$551.4K
$482.5K – $643.4K
NOI $38,601 @ 7.0% cap · market cap 9.77%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use by Public Records
Duplexes
Similar For Sale Nearby
FAQs
What type of property is this?
Duplex - Nearly new 3-bedroom, 2-bath duplex villa with recent upgrades including impact windows and doors.
Where is this duplex located?
The property is located at 3980 Estero Bay Ln Naples, FL.
What is the asking price?
The asking price for this property is $394,995.
What are key features of this property?
This property features: 3‑bedroom, 2‑bath duplex villa on The Glades golf course with a golf course view; All‑new major updates listed: appliances, flooring, roof, AC, electric wiring, pipes, drywall, and paint (with appliances in last 2 years); Brand‑new kitchen and bathrooms
