3705 HAWTHORNE AVE, Edinburg, TX 78539
Four-unit multifamily property offered for sale in Edinburg, providing income-focused housing configurations for tenants.
- Added:
- Jun 17, 2026
- Days on Market:
- 4
- Last Refresh:
- Jun 20 at 9:14 am
Property Features for 3705 HAWTHORNE AVE
General Information
- Standard status
- Active
- Size
- 3,940 SF
- Property subtype
- Multifamily
Building Details
- Year Built
- 2018
Listing agent Dean Chan
Listing office Global Realty
Listing date Jun 17, 2026
Source Crexi
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Global Realty
HighLights
- 4‑unit multifamily property
- 3,940 SF total building size
- Built in 2018
Overview
Located at 3705 Hawthorne Ave in Edinburg, Texas (78539), the property is positioned for local rental demand. As a four-unit structure, it can support a manageable scale of tenancy while keeping operations centralized under one ownership.
For buyers seeking a smaller residential income investment, this four-unit offering provides a defined, multi-tenant setup rather than a single-tenant arrangement. The property’s unit count and total size make it a practical choice for hands-on ownership or for an operator building a portfolio of similar multifamily assets. Prospective buyers and brokers can review the specific unit mix, conditions, and current rent performance during due diligence to confirm fit with their goals.
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $54.4k | $13.80 |
| − Vacancy | −$1.5k | −$0.38 |
| EGI | $52.9k | $13.42 |
| − OpEx | −$15.9k | −$4.03 |
| NOI | $37.0k | $9.39 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Edinburg
- County
- Hidalgo
- State
- Texas
- Longitude
- -98.1986853
- Latitude
- 26.2999016
